Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 119,738 162,622 170,087 171,798 110,271
2. Deductions of revenue 3,330 720 189
3. Net revenues (1)-(2) 116,408 161,902 170,087 171,609 110,271
4. Cost of goods sold 106,204 133,954 163,056 181,410 107,323
5. Gross profit (3)-(4) 10,203 27,949 7,032 -9,801 2,948
6. Revenue of financial operations 1,963 1,588 1,195 1,011 1,732
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 829 1,076
10. Enterprise administration expenses 9,877 14,052 10,624 9,653 10,555
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,289 15,484 -2,397 -19,272 -6,950
12. Other income 249 38 138 359 110
13. Other expenses 160 100 175 283 8
14. Other profit (12)-(13) 89 -62 -37 76 102
15. Total accounting profit before tax (11)+(14) 2,378 15,422 -2,434 -19,195 -6,849
16. Costs of current corporate income tax 478 3,144
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 478 3,144 0
19. Profit after corporate income tax (15)-(18) 1,901 12,278 -2,434 -19,195 -6,849
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,901 12,278 -2,434 -19,195
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0