|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
948,424
|
925,959
|
851,746
|
789,249
|
646,696
|
|
I. Cash and cash equivalents
|
124,167
|
42,207
|
1,456
|
3,672
|
7,639
|
|
1. Cash
|
88,330
|
6,031
|
1,456
|
3,672
|
7,639
|
|
2. Cash equivalents
|
35,838
|
36,176
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
98,553
|
52,668
|
152,812
|
5,110
|
6,860
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
98,553
|
52,668
|
152,812
|
5,110
|
6,860
|
|
III. Short-term receivables
|
484,393
|
585,300
|
586,763
|
683,757
|
534,959
|
|
1. Short-term receivables of customers
|
441,486
|
488,020
|
460,122
|
418,919
|
269,987
|
|
2. Prepayments to suppliers
|
53,158
|
52,884
|
102,903
|
102,898
|
102,944
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,036
|
58,585
|
40,660
|
170,550
|
170,902
|
|
7. Provision for doubtful short-term receivables
|
-12,288
|
-14,189
|
-16,921
|
-8,610
|
-8,874
|
|
IV. Inventories
|
241,022
|
245,571
|
110,668
|
96,157
|
96,175
|
|
1. Inventories
|
241,022
|
245,571
|
110,668
|
96,157
|
96,175
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
288
|
212
|
47
|
553
|
1,064
|
|
1. Short-term prepaid expenses
|
288
|
212
|
47
|
553
|
555
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
508
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
680,520
|
674,536
|
797,447
|
792,036
|
717,491
|
|
I. Long-term receivables
|
93,577
|
93,577
|
222,922
|
222,922
|
222,016
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
93,577
|
93,577
|
222,922
|
222,922
|
222,016
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
357,269
|
351,055
|
344,842
|
340,304
|
286,927
|
|
1. Tangible fixed assets
|
130,235
|
126,560
|
122,963
|
119,593
|
118,061
|
|
- Cost
|
210,956
|
210,956
|
210,956
|
210,956
|
212,709
|
|
- Accumulated depreciation
|
-80,721
|
-84,396
|
-87,993
|
-91,362
|
-94,647
|
|
2. Fixed assets of financial leasing
|
20,713
|
18,493
|
16,197
|
15,324
|
5,101
|
|
- Cost
|
42,326
|
42,326
|
42,326
|
42,326
|
25,543
|
|
- Accumulated depreciation
|
-21,614
|
-23,833
|
-26,130
|
-27,002
|
-20,442
|
|
3. Intangible fixed assets
|
206,322
|
206,002
|
205,682
|
205,387
|
163,764
|
|
- Cost
|
210,320
|
210,320
|
210,320
|
210,320
|
169,018
|
|
- Accumulated depreciation
|
-3,998
|
-4,318
|
-4,638
|
-4,933
|
-5,253
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
207,749
|
207,749
|
207,749
|
208,810
|
208,549
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
1,061
|
800
|
|
2. Costs of construction in progress
|
207,749
|
207,749
|
207,749
|
207,749
|
207,749
|
|
IV. Long-term financial investments
|
20,000
|
20,000
|
20,000
|
20,000
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
20,000
|
20,000
|
20,000
|
20,000
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,925
|
2,155
|
1,934
|
0
|
0
|
|
1. Long-term prepaid expenses
|
1,925
|
2,155
|
1,934
|
0
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,628,943
|
1,600,495
|
1,649,193
|
1,581,285
|
1,364,188
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
871,068
|
834,542
|
873,169
|
805,072
|
587,342
|
|
I. Current liabilities
|
851,380
|
817,911
|
857,774
|
790,402
|
575,018
|
|
1. Borrowings and short-term financial leased liabilities
|
654,001
|
585,221
|
539,983
|
454,040
|
469,405
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
106,468
|
146,338
|
222,479
|
243,159
|
77,521
|
|
4. Advances from customers
|
180
|
477
|
444
|
509
|
567
|
|
5. Taxes and other payables to the State Budget
|
11,454
|
7,637
|
16,690
|
16,706
|
7,055
|
|
6. Payables to employees
|
2,566
|
4,066
|
4,841
|
3,725
|
4,808
|
|
7. Short-term accrued expenses
|
999
|
576
|
528
|
0
|
14,030
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,884
|
1,414
|
943
|
473
|
0
|
|
11. Other short-term payables
|
70,952
|
70,636
|
70,239
|
70,509
|
287
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,875
|
1,547
|
1,627
|
1,281
|
1,345
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
19,688
|
16,632
|
15,395
|
14,670
|
12,324
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,960
|
1,745
|
1,739
|
1,429
|
1,127
|
|
6. Borrowings and long-term financial leased liabilities
|
17,728
|
14,887
|
13,656
|
13,241
|
11,197
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
757,875
|
765,952
|
776,024
|
776,213
|
776,845
|
|
I. ShareHolder's equity
|
757,875
|
765,952
|
776,024
|
776,213
|
776,845
|
|
1. Owner's investment capital
|
427,799
|
427,799
|
470,578
|
470,578
|
470,578
|
|
2. Share capital surplus
|
159,200
|
159,200
|
159,200
|
159,200
|
159,200
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
47,353
|
47,353
|
47,075
|
47,075
|
47,075
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
123,523
|
131,600
|
99,172
|
99,360
|
99,993
|
|
- After tax undistributed profit accumulated to the end of prior period
|
101,661
|
101,661
|
59,216
|
99,172
|
99,172
|
|
- Profit after tax undistributed this period
|
21,863
|
29,940
|
39,956
|
189
|
821
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,628,943
|
1,600,495
|
1,649,193
|
1,581,285
|
1,364,188
|