Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 330,265 424,686 49,072 11,026 17,621
2. Deductions of revenue 115 1,731 28 149 157
3. Net revenues (1)-(2) 330,150 422,954 49,044 10,877 17,464
4. Cost of goods sold 299,399 389,627 46,236 11,510 17,038
5. Gross profit (3)-(4) 30,751 33,327 2,808 -633 426
6. Revenue of financial operations 202 118 44 73 93
7. Financial expense 9,641 10,838 2,260 14,274 7,782
-In which: Loan interest expenses 9,641 1,083 2,260 7,782
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,331 1,321 902 1,282 1,692
10. Enterprise administration expenses 9,259 9,043 -815 3,951 3,457
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,722 12,244 506 -20,067 -12,412
12. Other income 26 1 6 70,011 1
13. Other expenses 1,017 42 206 49,220 1,916
14. Other profit (12)-(13) -991 -41 -200 20,791 -1,915
15. Total accounting profit before tax (11)+(14) 9,731 12,203 305 724 -14,328
16. Costs of current corporate income tax 1,654 2,187 116 91
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,654 2,187 116 91 0
19. Profit after corporate income tax (15)-(18) 8,077 10,016 189 633 -14,328
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,077 10,016 189 633 -14,328
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0