Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 456,745 406,894 319,798 378,014 330,265
2. Deductions of revenue 46 14 115
3. Net revenues (1)-(2) 456,699 406,894 319,784 378,014 330,150
4. Cost of goods sold 415,170 367,957 284,884 337,108 299,399
5. Gross profit (3)-(4) 41,530 38,937 34,899 40,907 30,751
6. Revenue of financial operations 1,168 914 844 745 202
7. Financial expense 11,254 12,769 10,596 11,277 9,641
-In which: Loan interest expenses 11,254 12,769 10,596 11,277 9,641
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,329 2,634 2,493 1,794 1,331
10. Enterprise administration expenses 7,318 8,508 7,102 11,217 9,259
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,797 15,940 15,552 17,363 10,722
12. Other income 66 37 85 27 26
13. Other expenses 171 2,581 1,595 581 1,017
14. Other profit (12)-(13) -105 -2,545 -1,511 -553 -991
15. Total accounting profit before tax (11)+(14) 21,692 13,396 14,042 16,810 9,731
16. Costs of current corporate income tax 3,497 1,431 1,746 1,991 1,654
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,497 1,431 1,746 1,991 1,654
19. Profit after corporate income tax (15)-(18) 18,195 11,965 12,296 14,819 8,077
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 18,195 11,965 12,296 14,819 8,077
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)