Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 406,894 319,798 378,014 330,265 424,686
2. Deductions of revenue 14 115 1,731
3. Net revenues (1)-(2) 406,894 319,784 378,014 330,150 422,954
4. Cost of goods sold 367,957 284,884 337,108 299,399 389,627
5. Gross profit (3)-(4) 38,937 34,899 40,907 30,751 33,327
6. Revenue of financial operations 914 844 745 202 118
7. Financial expense 12,769 10,596 11,277 9,641 10,838
-In which: Loan interest expenses 12,769 10,596 11,277 9,641 1,083
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,634 2,493 1,794 1,331 1,321
10. Enterprise administration expenses 8,508 7,102 11,217 9,259 9,043
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,940 15,552 17,363 10,722 12,244
12. Other income 37 85 27 26 1
13. Other expenses 2,581 1,595 581 1,017 42
14. Other profit (12)-(13) -2,545 -1,511 -553 -991 -41
15. Total accounting profit before tax (11)+(14) 13,396 14,042 16,810 9,731 12,203
16. Costs of current corporate income tax 1,431 1,746 1,991 1,654 2,187
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,431 1,746 1,991 1,654 2,187
19. Profit after corporate income tax (15)-(18) 11,965 12,296 14,819 8,077 10,016
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,965 12,296 14,819 8,077 10,016
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)