Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 322,547 456,745 406,894 319,798 378,014
2. Deductions of revenue 46 14
3. Net revenues (1)-(2) 322,547 456,699 406,894 319,784 378,014
4. Cost of goods sold 291,203 415,170 367,957 284,884 337,108
5. Gross profit (3)-(4) 31,344 41,530 38,937 34,899 40,907
6. Revenue of financial operations 1,238 1,168 914 844 745
7. Financial expense 11,020 11,254 12,769 10,596 11,277
-In which: Loan interest expenses 11,020 11,254 12,769 10,596 11,277
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,076 2,329 2,634 2,493 1,794
10. Enterprise administration expenses 5,680 7,318 8,508 7,102 11,217
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,806 21,797 15,940 15,552 17,363
12. Other income 526 66 37 85 27
13. Other expenses 228 171 2,581 1,595 581
14. Other profit (12)-(13) 298 -105 -2,545 -1,511 -553
15. Total accounting profit before tax (11)+(14) 13,105 21,692 13,396 14,042 16,810
16. Costs of current corporate income tax 1,468 3,497 1,431 1,746 1,991
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,468 3,497 1,431 1,746 1,991
19. Profit after corporate income tax (15)-(18) 11,636 18,195 11,965 12,296 14,819
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 11,636 18,195 11,965 12,296 14,819
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)