Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 378,014 330,265 424,686 49,072 11,026
2. Deductions of revenue 115 1,731 28 149
3. Net revenues (1)-(2) 378,014 330,150 422,954 49,044 10,877
4. Cost of goods sold 337,108 299,399 389,627 46,236 11,510
5. Gross profit (3)-(4) 40,907 30,751 33,327 2,808 -633
6. Revenue of financial operations 745 202 118 44 73
7. Financial expense 11,277 9,641 10,838 2,260 14,274
-In which: Loan interest expenses 11,277 9,641 1,083 2,260
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,794 1,331 1,321 902 1,282
10. Enterprise administration expenses 11,217 9,259 9,043 -815 3,951
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,363 10,722 12,244 506 -20,067
12. Other income 27 26 1 6 70,011
13. Other expenses 581 1,017 42 206 49,220
14. Other profit (12)-(13) -553 -991 -41 -200 20,791
15. Total accounting profit before tax (11)+(14) 16,810 9,731 12,203 305 724
16. Costs of current corporate income tax 1,991 1,654 2,187 116 91
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,991 1,654 2,187 116 91
19. Profit after corporate income tax (15)-(18) 14,819 8,077 10,016 189 633
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 14,819 8,077 10,016 189 633
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0