Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 4,466,349 5,585,023 5,613,267 5,530,117 5,690,908
2. Deductions of revenue 30,009 44,519 26,879 8,316 28,987
3. Net revenues (1)-(2) 4,436,340 5,540,505 5,586,388 5,521,801 5,661,921
4. Cost of goods sold 4,006,922 4,994,917 4,989,763 4,908,398 5,108,082
5. Gross profit (3)-(4) 429,418 545,588 596,625 613,404 553,839
6. Revenue of financial operations 98,563 129,187 283,859 258,937 262,764
7. Financial expense 19,345 201,438 151,736 99,138 120,417
-In which: Loan interest expenses 58,897 63,934 73,575 53,533 67,329
8. Profit or loss from joint ventures, associated companies 84,129 84,806 115,459 159,376 386,114
9. Cost of sales 241,069 288,790 260,609 273,656 281,353
10. Enterprise administration expenses 109,740 135,136 140,199 154,661 131,593
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 241,956 134,217 443,397 504,263 669,353
12. Other income 1,822 1,015 2,752 32,023 43,515
13. Other expenses 736 848 3,168 2,534 7,171
14. Other profit (12)-(13) 1,086 167 -416 29,488 36,343
15. Total accounting profit before tax (11)+(14) 243,042 134,384 442,982 533,751 705,696
16. Costs of current corporate income tax 15,041 21,621 37,403 43,177 32,667
17. Costs of deferred corporate income tax 0 0 -3,879 3,879 2,087
18. Costs of corporate income tax (16)+(17) 15,041 21,621 33,524 47,056 34,754
19. Profit after corporate income tax (15)-(18) 228,001 112,763 409,458 486,695 670,942
20. Interest after tax of shareholders who not control 21,050 26,213 47,119 53,532 51,995
21. Profit after tax of parent company shareholders (19)-(20) 206,951 86,550 362,339 433,163 618,947
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)