Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 5,341,833 4,466,349 5,585,023 5,613,267 5,530,117
2. Deductions of revenue 22,972 30,009 44,519 26,879 8,316
3. Net revenues (1)-(2) 5,318,861 4,436,340 5,540,505 5,586,388 5,521,801
4. Cost of goods sold 4,800,987 4,006,922 4,994,917 4,989,763 4,908,398
5. Gross profit (3)-(4) 517,874 429,418 545,588 596,625 613,404
6. Revenue of financial operations 94,454 98,563 129,187 283,859 258,937
7. Financial expense 129,943 19,345 201,438 151,736 99,138
-In which: Loan interest expenses 73,998 58,897 63,934 73,575 53,533
8. Profit or loss from joint ventures, associated companies 147,009 84,129 84,806 115,459 159,376
9. Cost of sales 260,725 241,069 288,790 260,609 273,656
10. Enterprise administration expenses 139,099 109,740 135,136 140,199 154,661
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 229,570 241,956 134,217 443,397 504,263
12. Other income 4,476 1,822 1,015 2,752 32,023
13. Other expenses 1,885 736 848 3,168 2,534
14. Other profit (12)-(13) 2,590 1,086 167 -416 29,488
15. Total accounting profit before tax (11)+(14) 232,161 243,042 134,384 442,982 533,751
16. Costs of current corporate income tax 18,405 15,041 21,621 37,403 43,177
17. Costs of deferred corporate income tax 0 0 0 -3,879 3,879
18. Costs of corporate income tax (16)+(17) 18,405 15,041 21,621 33,524 47,056
19. Profit after corporate income tax (15)-(18) 213,755 228,001 112,763 409,458 486,695
20. Interest after tax of shareholders who not control 15,438 21,050 26,213 47,119 53,532
21. Profit after tax of parent company shareholders (19)-(20) 198,317 206,951 86,550 362,339 433,163
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)