Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,333,192 1,706,574 1,239,024 1,454,918 1,424,013
2. Deductions of revenue 6,246 15,312 1,586 18,893 2,301
3. Net revenues (1)-(2) 1,326,946 1,691,262 1,237,438 1,436,025 1,421,712
4. Cost of goods sold 1,201,059 1,544,699 1,099,524 1,262,647 1,256,961
5. Gross profit (3)-(4) 125,887 146,563 137,915 173,378 164,752
6. Revenue of financial operations 38,795 32,642 22,414 27,797 51,078
7. Financial expense 28,012 37,610 -7,766 54,089 44,129
-In which: Loan interest expenses 16,814 19,748 23,956 27,971 28,396
8. Profit or loss from joint ventures, associated companies 29,347 333,430 82,597 103,372 64,530
9. Cost of sales 66,572 89,662 65,877 66,334 71,850
10. Enterprise administration expenses 31,205 40,282 22,320 27,054 25,184
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 68,240 345,083 162,495 157,069 139,196
12. Other income 40,147 -1,065 49 689 881
13. Other expenses 328 1,659 165 2,510 273
14. Other profit (12)-(13) 39,818 -2,724 -116 -1,821 608
15. Total accounting profit before tax (11)+(14) 108,058 342,358 162,378 155,248 139,804
16. Costs of current corporate income tax 10,507 3,952 8,632 14,580 10,944
17. Costs of deferred corporate income tax 5,283 -1,812 1,507 920
18. Costs of corporate income tax (16)+(17) 15,790 2,140 8,632 16,087 11,865
19. Profit after corporate income tax (15)-(18) 92,268 340,218 153,747 139,161 127,939
20. Interest after tax of shareholders who not control 19,704 8,672 11,711 18,439 18,536
21. Profit after tax of parent company shareholders (19)-(20) 72,563 331,546 142,035 120,721 109,403
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0