Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,407,614 1,333,192 1,706,574 1,239,024 1,454,918
2. Deductions of revenue 8,804 6,246 15,312 1,586 18,893
3. Net revenues (1)-(2) 1,398,810 1,326,946 1,691,262 1,237,438 1,436,025
4. Cost of goods sold 1,263,332 1,201,059 1,544,699 1,099,524 1,262,647
5. Gross profit (3)-(4) 135,478 125,887 146,563 137,915 173,378
6. Revenue of financial operations 159,636 38,795 32,642 22,414 27,797
7. Financial expense 37,651 28,012 37,610 -7,766 54,089
-In which: Loan interest expenses 15,834 16,814 19,748 23,956 27,971
8. Profit or loss from joint ventures, associated companies -937 29,347 333,430 82,597 103,372
9. Cost of sales 68,722 66,572 89,662 65,877 66,334
10. Enterprise administration expenses 33,292 31,205 40,282 22,320 27,054
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 154,511 68,240 345,083 162,495 157,069
12. Other income 4,245 40,147 -1,065 49 689
13. Other expenses 1,298 328 1,659 165 2,510
14. Other profit (12)-(13) 2,946 39,818 -2,724 -116 -1,821
15. Total accounting profit before tax (11)+(14) 157,457 108,058 342,358 162,378 155,248
16. Costs of current corporate income tax 8,364 10,507 3,952 8,632 14,580
17. Costs of deferred corporate income tax -1,385 5,283 -1,812 1,507
18. Costs of corporate income tax (16)+(17) 6,979 15,790 2,140 8,632 16,087
19. Profit after corporate income tax (15)-(18) 150,478 92,268 340,218 153,747 139,161
20. Interest after tax of shareholders who not control 9,699 19,704 8,672 11,711 18,439
21. Profit after tax of parent company shareholders (19)-(20) 140,780 72,563 331,546 142,035 120,721
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0