Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 190,487 178,567 173,970 158,660 148,229
2. Deductions of revenue
3. Net revenues (1)-(2) 190,487 178,567 173,970 158,660 148,229
4. Cost of goods sold 99,545 102,186 98,134 68,806 62,793
5. Gross profit (3)-(4) 90,942 76,381 75,836 89,854 85,436
6. Revenue of financial operations 13,902 82,501 26,077 6,175 10,618
7. Financial expense 10 22 0
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 274
10. Enterprise administration expenses 19,144 20,021 25,470 15,655 11,501
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 85,690 138,840 76,443 80,373 84,278
12. Other income 20,653 4,265 1,350 99 8
13. Other expenses 75 309
14. Other profit (12)-(13) 20,578 4,265 1,041 99 8
15. Total accounting profit before tax (11)+(14) 106,268 143,105 77,484 80,472 84,286
16. Costs of current corporate income tax 21,303 14,615 15,648 16,240 16,910
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 21,303 14,615 15,648 16,240 16,910
19. Profit after corporate income tax (15)-(18) 84,965 128,490 61,836 64,233 67,375
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 84,965 128,490 61,836 64,233 67,375
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)