Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 144,150 151,317 190,487 178,567 173,970
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 144,150 151,317 190,487 178,567 173,970
4. Cost of goods sold 105,955 67,564 99,545 102,186 98,134
5. Gross profit (3)-(4) 38,195 83,754 90,942 76,381 75,836
6. Revenue of financial operations 36,768 5,494 13,902 82,501 26,077
7. Financial expense 0 0 10 22 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 23,313 13,053 19,144 20,021 25,470
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 51,650 76,195 85,690 138,840 76,443
12. Other income 5 5 20,653 4,265 1,350
13. Other expenses -17,200 23 75 309
14. Other profit (12)-(13) 17,205 -18 20,578 4,265 1,041
15. Total accounting profit before tax (11)+(14) 68,855 76,177 106,268 143,105 77,484
16. Costs of current corporate income tax 13,851 15,243 21,303 14,615 15,648
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 13,851 15,243 21,303 14,615 15,648
19. Profit after corporate income tax (15)-(18) 55,004 60,934 84,965 128,490 61,836
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 55,004 60,934 84,965 128,490 61,836
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)