Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 129,235 151,103 152,720 181,946 172,176
2. Deductions of revenue
3. Net revenues (1)-(2) 129,235 151,103 152,720 181,946 172,176
4. Cost of goods sold 63,728 58,038 66,197 77,548 88,476
5. Gross profit (3)-(4) 65,507 93,065 86,523 104,398 83,701
6. Revenue of financial operations 43,701 67,917 6,003 32,329 43,400
7. Financial expense 14 139 11 0 17
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 187
10. Enterprise administration expenses 14,429 17,685 15,047 15,901 17,674
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 94,578 143,158 77,468 120,827 109,409
12. Other income 12 2,863 6 11 44
13. Other expenses 929
14. Other profit (12)-(13) 12 2,863 6 -919 44
15. Total accounting profit before tax (11)+(14) 94,591 146,020 77,474 119,908 109,453
16. Costs of current corporate income tax 13,257 20,790 15,497 24,093 15,740
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 13,257 20,790 15,497 24,093 15,740
19. Profit after corporate income tax (15)-(18) 81,334 125,231 61,978 95,815 93,713
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 81,334 125,231 61,978 95,815 93,713
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)