Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 173,970 158,660 148,229 129,235 151,103
2. Deductions of revenue
3. Net revenues (1)-(2) 173,970 158,660 148,229 129,235 151,103
4. Cost of goods sold 98,134 68,806 62,793 63,728 58,038
5. Gross profit (3)-(4) 75,836 89,854 85,436 65,507 93,065
6. Revenue of financial operations 26,077 6,175 10,618 43,701 67,917
7. Financial expense 0 14 139
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 274 187
10. Enterprise administration expenses 25,470 15,655 11,501 14,429 17,685
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 76,443 80,373 84,278 94,578 143,158
12. Other income 1,350 99 8 12 2,863
13. Other expenses 309
14. Other profit (12)-(13) 1,041 99 8 12 2,863
15. Total accounting profit before tax (11)+(14) 77,484 80,472 84,286 94,591 146,020
16. Costs of current corporate income tax 15,648 16,240 16,910 13,257 20,790
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 15,648 16,240 16,910 13,257 20,790
19. Profit after corporate income tax (15)-(18) 61,836 64,233 67,375 81,334 125,231
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 61,836 64,233 67,375 81,334 125,231
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)