Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 158,660 148,229 129,235 151,103 152,720
2. Deductions of revenue
3. Net revenues (1)-(2) 158,660 148,229 129,235 151,103 152,720
4. Cost of goods sold 68,806 62,793 63,728 58,038 66,197
5. Gross profit (3)-(4) 89,854 85,436 65,507 93,065 86,523
6. Revenue of financial operations 6,175 10,618 43,701 67,917 6,003
7. Financial expense 14 139 11
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 274 187
10. Enterprise administration expenses 15,655 11,501 14,429 17,685 15,047
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 80,373 84,278 94,578 143,158 77,468
12. Other income 99 8 12 2,863 6
13. Other expenses
14. Other profit (12)-(13) 99 8 12 2,863 6
15. Total accounting profit before tax (11)+(14) 80,472 84,286 94,591 146,020 77,474
16. Costs of current corporate income tax 16,240 16,910 13,257 20,790 15,497
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 16,240 16,910 13,257 20,790 15,497
19. Profit after corporate income tax (15)-(18) 64,233 67,375 81,334 125,231 61,978
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 64,233 67,375 81,334 125,231 61,978
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)