ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
38,686
|
41,639
|
39,653
|
40,123
|
44,937
|
I. Cash and cash equivalents
|
6,596
|
10,660
|
9,229
|
18,152
|
15,304
|
1. Cash
|
2,296
|
7,660
|
6,229
|
6,652
|
13,804
|
2. Cash equivalents
|
4,300
|
3,000
|
3,000
|
11,500
|
1,500
|
II. Short-term financial investments
|
16,600
|
19,200
|
19,600
|
17,600
|
27,600
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
16,600
|
19,200
|
19,600
|
17,600
|
27,600
|
III. Short-term receivables
|
8,937
|
10,521
|
10,164
|
3,789
|
1,517
|
1. Short-term receivables of customers
|
5,561
|
11,700
|
11,430
|
5,165
|
2,126
|
2. Prepayments to suppliers
|
129
|
124
|
247
|
80
|
315
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,455
|
450
|
241
|
264
|
254
|
7. Provision for doubtful short-term receivables
|
-208
|
-1,753
|
-1,753
|
-1,719
|
-1,179
|
IV. Inventories
|
6,347
|
1,258
|
660
|
582
|
463
|
1. Inventories
|
6,347
|
1,258
|
660
|
582
|
463
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
206
|
0
|
0
|
0
|
53
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
53
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
206
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
36,242
|
31,149
|
27,871
|
24,831
|
21,997
|
I. Long-term receivables
|
616
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
2,112
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
-1,497
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
35,624
|
31,144
|
27,374
|
24,284
|
21,764
|
1. Tangible fixed assets
|
35,591
|
31,144
|
27,374
|
24,155
|
21,666
|
- Cost
|
99,805
|
99,805
|
99,961
|
100,224
|
101,273
|
- Accumulated depreciation
|
-64,215
|
-68,662
|
-72,586
|
-76,069
|
-79,607
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
33
|
0
|
0
|
129
|
98
|
- Cost
|
340
|
340
|
340
|
495
|
495
|
- Accumulated depreciation
|
-307
|
-340
|
-340
|
-366
|
-397
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2
|
5
|
496
|
547
|
233
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2
|
5
|
496
|
547
|
233
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
74,928
|
72,788
|
67,524
|
64,955
|
66,934
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
33,515
|
27,004
|
16,862
|
13,795
|
12,179
|
I. Current liabilities
|
22,399
|
21,138
|
12,871
|
11,679
|
11,938
|
1. Borrowings and short-term financial leased liabilities
|
5,625
|
5,000
|
1,875
|
1,875
|
1,875
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,886
|
4,288
|
1,299
|
853
|
97
|
4. Advances from customers
|
3,143
|
456
|
662
|
605
|
482
|
5. Taxes and other payables to the State Budget
|
475
|
996
|
703
|
820
|
853
|
6. Payables to employees
|
4,192
|
4,569
|
3,113
|
2,129
|
3,313
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
87
|
566
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
730
|
933
|
833
|
791
|
742
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
5,348
|
4,896
|
4,386
|
4,518
|
4,010
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
11,116
|
5,866
|
3,991
|
2,116
|
241
|
1. Long-term payables to sellers
|
85
|
85
|
85
|
85
|
85
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
250
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
10,781
|
5,781
|
3,906
|
2,031
|
156
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
41,413
|
45,783
|
50,662
|
51,160
|
54,755
|
I. ShareHolder's equity
|
41,413
|
45,783
|
50,662
|
51,160
|
54,755
|
1. Owner's investment capital
|
23,450
|
23,450
|
23,450
|
23,450
|
23,450
|
2. Share capital surplus
|
32
|
32
|
32
|
32
|
32
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
7,340
|
8,183
|
9,435
|
11,424
|
14,228
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
10,591
|
14,119
|
17,746
|
16,254
|
17,045
|
- After tax undistributed profit accumulated to the end of prior period
|
4,974
|
5,774
|
7,801
|
6,906
|
7,058
|
- Profit after tax undistributed this period
|
5,617
|
8,345
|
9,945
|
9,348
|
9,988
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
74,928
|
72,788
|
67,524
|
64,955
|
66,934
|