Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 57,636 50,472 44,303 44,432 44,823
2. Deductions of revenue 0
3. Net revenues (1)-(2) 57,636 50,472 44,303 44,432 44,823
4. Cost of goods sold 38,776 29,092 24,084 23,505 23,700
5. Gross profit (3)-(4) 18,860 21,379 20,219 20,927 21,123
6. Revenue of financial operations 1,110 1,154 1,560 1,351 1,428
7. Financial expense 958 566 340 210 77
-In which: Loan interest expenses 958 566 340 210 77
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,380 3,677 3,331 3,789 4,084
10. Enterprise administration expenses 6,535 6,923 7,747 7,186 7,556
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,096 11,367 10,361 11,093 10,833
12. Other income 357 543 583 476 375
13. Other expenses 216 509 262 255 341
14. Other profit (12)-(13) 141 34 321 222 34
15. Total accounting profit before tax (11)+(14) 9,237 11,401 10,682 11,315 10,867
16. Costs of current corporate income tax 892 1,456 1,334 1,327 1,285
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 892 1,456 1,334 1,327 1,285
19. Profit after corporate income tax (15)-(18) 8,345 9,945 9,348 9,988 9,582
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,345 9,945 9,348 9,988 9,582
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)