|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
116,675
|
119,197
|
145,489
|
177,395
|
163,118
|
|
I. Cash and cash equivalents
|
33,102
|
33,603
|
43,513
|
44,421
|
59,813
|
|
1. Cash
|
33,102
|
33,603
|
43,513
|
44,421
|
59,813
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
7,500
|
10,000
|
10,500
|
14,000
|
14,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
7,500
|
10,000
|
10,500
|
14,000
|
14,000
|
|
III. Short-term receivables
|
46,124
|
45,102
|
53,337
|
87,797
|
58,772
|
|
1. Short-term receivables of customers
|
32,771
|
27,895
|
35,776
|
74,535
|
46,685
|
|
2. Prepayments to suppliers
|
2,347
|
2,502
|
2,987
|
488
|
984
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
13,565
|
17,776
|
18,676
|
19,901
|
18,799
|
|
7. Provision for doubtful short-term receivables
|
-2,559
|
-3,071
|
-4,103
|
-7,127
|
-7,697
|
|
IV. Inventories
|
29,825
|
30,492
|
35,261
|
24,950
|
29,856
|
|
1. Inventories
|
29,825
|
30,492
|
35,261
|
24,950
|
29,856
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
124
|
0
|
2,878
|
6,228
|
677
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
2,923
|
677
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
124
|
0
|
2,878
|
3,304
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
931,309
|
952,557
|
926,446
|
887,651
|
911,304
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
443,912
|
426,802
|
426,882
|
413,859
|
424,965
|
|
1. Tangible fixed assets
|
443,307
|
426,198
|
426,278
|
413,255
|
423,928
|
|
- Cost
|
806,908
|
841,952
|
900,089
|
931,200
|
983,479
|
|
- Accumulated depreciation
|
-363,601
|
-415,754
|
-473,811
|
-517,945
|
-559,551
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
604
|
604
|
604
|
604
|
1,037
|
|
- Cost
|
1,280
|
1,550
|
1,550
|
1,550
|
1,985
|
|
- Accumulated depreciation
|
-676
|
-946
|
-946
|
-946
|
-948
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
471,061
|
509,252
|
477,595
|
450,214
|
457,038
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
471,061
|
509,252
|
477,595
|
450,214
|
457,038
|
|
IV. Long-term financial investments
|
84
|
84
|
84
|
84
|
84
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
84
|
84
|
84
|
84
|
84
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
16,251
|
16,419
|
21,885
|
23,493
|
29,217
|
|
1. Long-term prepaid expenses
|
16,251
|
16,419
|
21,885
|
23,493
|
29,217
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,047,984
|
1,071,754
|
1,071,934
|
1,065,046
|
1,074,422
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
729,159
|
738,920
|
721,491
|
695,347
|
688,089
|
|
I. Current liabilities
|
597,546
|
614,629
|
138,647
|
113,403
|
118,448
|
|
1. Borrowings and short-term financial leased liabilities
|
65,134
|
74,198
|
62,685
|
32,010
|
25,646
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
11,827
|
15,606
|
16,689
|
13,849
|
21,050
|
|
4. Advances from customers
|
697
|
2,140
|
2,825
|
57
|
127
|
|
5. Taxes and other payables to the State Budget
|
6,305
|
5,322
|
6,243
|
7,639
|
7,614
|
|
6. Payables to employees
|
27,438
|
31,858
|
36,039
|
44,786
|
45,843
|
|
7. Short-term accrued expenses
|
7,761
|
6,825
|
4,471
|
8,842
|
9,851
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
478,353
|
477,011
|
9,302
|
5,762
|
6,076
|
|
12. Provision for short term payables
|
0
|
47
|
0
|
0
|
184
|
|
13. Bonus and welfare fund
|
30
|
1,622
|
392
|
457
|
2,057
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
131,613
|
124,292
|
582,844
|
581,944
|
569,640
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
27,282
|
24,552
|
490,124
|
484,379
|
481,843
|
|
6. Borrowings and long-term financial leased liabilities
|
94,341
|
87,520
|
76,890
|
77,266
|
72,420
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
749
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
9,990
|
12,220
|
15,830
|
19,550
|
15,378
|
|
B. OWNER'S EQUITY
|
318,824
|
332,833
|
350,444
|
369,699
|
386,333
|
|
I. ShareHolder's equity
|
318,824
|
332,833
|
350,444
|
369,699
|
386,333
|
|
1. Owner's investment capital
|
259,181
|
259,181
|
259,181
|
259,181
|
259,181
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
27,606
|
37,217
|
48,148
|
61,082
|
75,913
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
32,037
|
36,435
|
43,115
|
49,435
|
51,239
|
|
- After tax undistributed profit accumulated to the end of prior period
|
30
|
0
|
0
|
0
|
0
|
|
- Profit after tax undistributed this period
|
32,007
|
36,435
|
43,115
|
49,435
|
51,239
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,047,984
|
1,071,754
|
1,071,934
|
1,065,046
|
1,074,422
|