|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
152,094
|
184,992
|
163,118
|
143,055
|
181,327
|
|
I. Cash and cash equivalents
|
69,066
|
86,152
|
59,813
|
44,119
|
72,415
|
|
1. Cash
|
69,066
|
86,152
|
59,813
|
44,119
|
72,415
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
|
III. Short-term receivables
|
42,342
|
48,525
|
58,772
|
42,525
|
53,324
|
|
1. Short-term receivables of customers
|
26,291
|
35,381
|
46,685
|
38,558
|
50,336
|
|
2. Prepayments to suppliers
|
2,814
|
2,187
|
984
|
1,048
|
4,233
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
20,925
|
18,646
|
18,799
|
10,938
|
9,326
|
|
7. Provision for doubtful short-term receivables
|
-7,688
|
-7,688
|
-7,697
|
-8,019
|
-10,571
|
|
IV. Inventories
|
26,636
|
36,100
|
29,856
|
37,478
|
36,790
|
|
1. Inventories
|
26,636
|
36,100
|
29,856
|
37,478
|
36,790
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
50
|
214
|
677
|
4,932
|
4,797
|
|
1. Short-term prepaid expenses
|
0
|
0
|
677
|
0
|
0
|
|
2. Deductible VAT
|
50
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
214
|
0
|
4,932
|
4,797
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
885,658
|
890,702
|
911,304
|
924,196
|
925,490
|
|
I. Long-term receivables
|
0
|
0
|
0
|
3,042
|
3,042
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
3,042
|
3,042
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
409,040
|
411,620
|
424,965
|
441,317
|
434,197
|
|
1. Tangible fixed assets
|
408,436
|
411,016
|
423,928
|
440,317
|
433,233
|
|
- Cost
|
947,376
|
964,642
|
983,479
|
1,013,825
|
1,017,029
|
|
- Accumulated depreciation
|
-538,939
|
-553,627
|
-559,551
|
-573,509
|
-583,797
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
604
|
604
|
1,037
|
1,000
|
964
|
|
- Cost
|
1,550
|
1,550
|
1,985
|
1,985
|
1,985
|
|
- Accumulated depreciation
|
-946
|
-946
|
-948
|
-985
|
-1,021
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
453,290
|
453,455
|
457,038
|
450,249
|
454,805
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
453,290
|
453,455
|
457,038
|
450,249
|
454,805
|
|
IV. Long-term financial investments
|
84
|
84
|
84
|
84
|
84
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
84
|
84
|
84
|
84
|
84
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
23,244
|
25,542
|
29,217
|
29,504
|
33,362
|
|
1. Long-term prepaid expenses
|
23,244
|
25,542
|
29,217
|
29,504
|
33,362
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,037,752
|
1,075,693
|
1,074,422
|
1,067,251
|
1,106,816
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
680,499
|
706,101
|
688,089
|
667,693
|
719,600
|
|
I. Current liabilities
|
105,409
|
135,518
|
118,448
|
104,963
|
142,587
|
|
1. Borrowings and short-term financial leased liabilities
|
24,227
|
24,139
|
25,646
|
31,180
|
30,379
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
9,724
|
20,179
|
21,050
|
26,764
|
18,832
|
|
4. Advances from customers
|
860
|
1,054
|
127
|
120
|
355
|
|
5. Taxes and other payables to the State Budget
|
10,835
|
13,419
|
7,614
|
5,338
|
6,557
|
|
6. Payables to employees
|
15,030
|
28,231
|
45,843
|
17,260
|
29,256
|
|
7. Short-term accrued expenses
|
5,801
|
8,368
|
9,851
|
11,708
|
12,197
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
22,788
|
26,998
|
6,076
|
11,405
|
29,250
|
|
12. Provision for short term payables
|
109
|
109
|
184
|
184
|
66
|
|
13. Bonus and welfare fund
|
16,035
|
13,021
|
2,057
|
1,002
|
15,695
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
575,090
|
570,584
|
569,640
|
562,730
|
577,012
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
483,014
|
483,014
|
481,843
|
480,398
|
480,379
|
|
6. Borrowings and long-term financial leased liabilities
|
72,426
|
68,293
|
72,420
|
67,034
|
82,089
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
371
|
371
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
19,278
|
18,905
|
15,378
|
15,298
|
14,545
|
|
B. OWNER'S EQUITY
|
357,253
|
369,592
|
386,333
|
399,558
|
387,217
|
|
I. ShareHolder's equity
|
357,253
|
369,592
|
386,333
|
399,558
|
387,217
|
|
1. Owner's investment capital
|
259,181
|
259,181
|
259,181
|
259,181
|
259,181
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
75,913
|
75,913
|
75,913
|
75,913
|
93,838
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
22,159
|
34,498
|
51,239
|
64,464
|
34,198
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
51,215
|
13,249
|
|
- Profit after tax undistributed this period
|
22,159
|
34,498
|
51,239
|
13,249
|
20,949
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,037,752
|
1,075,693
|
1,074,422
|
1,067,251
|
1,106,816
|