Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 108,321 121,838 115,112 143,058 94,781
2. Deductions of revenue 20 164 0
3. Net revenues (1)-(2) 108,321 121,818 114,948 143,058 94,781
4. Cost of goods sold 75,814 80,175 78,552 98,460 70,395
5. Gross profit (3)-(4) 32,507 41,644 36,396 44,598 24,386
6. Revenue of financial operations 178 198 181 205 316
7. Financial expense 1,849 1,864 1,667 1,307 1,442
-In which: Loan interest expenses 1,849 1,864 1,667 1,307 1,442
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 12,179 10,712 11,145 11,709 10,749
10. Enterprise administration expenses 10,671 13,529 11,519 10,402 7,576
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,986 15,737 12,246 21,385 4,935
12. Other income 575 728 519 642 354
13. Other expenses 637 147 160 4,794 32
14. Other profit (12)-(13) -62 581 359 -4,153 322
15. Total accounting profit before tax (11)+(14) 7,924 16,318 12,605 17,233 5,257
16. Costs of current corporate income tax 792 1,857 1,353 1,646 604
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 792 1,857 1,353 1,646 604
19. Profit after corporate income tax (15)-(18) 7,131 14,461 11,252 15,587 4,653
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,131 14,461 11,252 15,587 4,653
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)