Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 143,058 94,781 124,453 116,963 139,974
2. Deductions of revenue 0 112
3. Net revenues (1)-(2) 143,058 94,781 124,341 116,963 139,974
4. Cost of goods sold 98,460 70,395 83,663 80,213 88,509
5. Gross profit (3)-(4) 44,598 24,386 40,678 36,751 51,465
6. Revenue of financial operations 205 316 198 189 180
7. Financial expense 1,307 1,442 1,387 1,221 1,314
-In which: Loan interest expenses 1,307 1,442 1,387 1,221
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,709 10,749 11,425 10,680 16,262
10. Enterprise administration expenses 10,402 7,576 7,923 11,742 15,877
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,385 4,935 20,142 13,298 18,192
12. Other income 642 354 469 529 1,302
13. Other expenses 4,794 32 246 0 616
14. Other profit (12)-(13) -4,153 322 223 529 685
15. Total accounting profit before tax (11)+(14) 17,233 5,257 20,365 13,827 18,878
16. Costs of current corporate income tax 1,646 604 2,318 1,488 2,137
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,646 604 2,318 1,488 2,137
19. Profit after corporate income tax (15)-(18) 15,587 4,653 18,046 12,339 16,741
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,587 4,653 18,046 12,339 16,741
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)