Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,898,850 10,106,634 5,632,614 3,705,959 4,736,818
2. Deductions of revenue 8,196 23,616 51,192 0 3,625
3. Net revenues (1)-(2) 2,890,654 10,083,018 5,581,422 3,705,959 4,733,193
4. Cost of goods sold 1,016,048 4,491,592 2,636,764 2,013,117 2,448,364
5. Gross profit (3)-(4) 1,874,606 5,591,426 2,944,659 1,692,842 2,284,829
6. Revenue of financial operations 72,635 352,727 464,187 409,151 47,771
7. Financial expense 858,284 543,612 521,115 593,253 470,095
-In which: Loan interest expenses 308,766 527,034 483,913 548,921 416,641
8. Profit or loss from joint ventures, associated companies -10,584 325 1,635 -112,382 -38,421
9. Cost of sales 488,536 1,881,117 1,056,918 583,292 730,624
10. Enterprise administration expenses 546,454 997,632 1,081,691 371,854 401,674
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 43,383 2,522,117 750,756 441,212 691,786
12. Other income 109,570 70,053 72,190 157,108 125,309
13. Other expenses 78,471 76,151 79,505 140,741 89,405
14. Other profit (12)-(13) 31,099 -6,098 -7,315 16,367 35,904
15. Total accounting profit before tax (11)+(14) 74,482 2,516,019 743,441 457,579 727,690
16. Costs of current corporate income tax 349,838 849,226 316,427 186,397 177,447
17. Costs of deferred corporate income tax -148,878 71,737 -42,018 116,626 96,018
18. Costs of corporate income tax (16)+(17) 200,960 920,963 274,410 303,023 273,466
19. Profit after corporate income tax (15)-(18) -126,478 1,595,056 469,031 154,556 454,225
20. Interest after tax of shareholders who not control 305,452 437,796 320,206 -21,793 201,662
21. Profit after tax of parent company shareholders (19)-(20) -431,930 1,157,260 148,826 176,349 252,562
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)