Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 10,106,634 5,632,614 3,705,959 4,736,818 4,462,461
2. Deductions of revenue 23,616 51,192 0 3,625 298,139
3. Net revenues (1)-(2) 10,083,018 5,581,422 3,705,959 4,733,193 4,164,322
4. Cost of goods sold 4,491,592 2,636,764 2,013,117 2,448,364 1,748,132
5. Gross profit (3)-(4) 5,591,426 2,944,659 1,692,842 2,284,829 2,416,190
6. Revenue of financial operations 352,727 464,187 409,151 47,771 150,641
7. Financial expense 543,612 521,115 593,253 470,095 314,018
-In which: Loan interest expenses 527,034 483,913 548,921 416,641 292,046
8. Profit or loss from joint ventures, associated companies 325 1,635 -112,382 -38,421 -207
9. Cost of sales 1,881,117 1,056,918 583,292 730,624 946,293
10. Enterprise administration expenses 997,632 1,081,691 371,854 401,674 611,190
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,522,117 750,756 441,212 691,786 695,123
12. Other income 70,053 72,190 157,108 125,309 89,874
13. Other expenses 76,151 79,505 140,741 89,405 74,824
14. Other profit (12)-(13) -6,098 -7,315 16,367 35,904 15,050
15. Total accounting profit before tax (11)+(14) 2,516,019 743,441 457,579 727,690 710,173
16. Costs of current corporate income tax 849,226 316,427 186,397 177,447 224,729
17. Costs of deferred corporate income tax 71,737 -42,018 116,626 96,018 -88,991
18. Costs of corporate income tax (16)+(17) 920,963 274,410 303,023 273,466 135,738
19. Profit after corporate income tax (15)-(18) 1,595,056 469,031 154,556 454,225 574,435
20. Interest after tax of shareholders who not control 437,796 320,206 -21,793 201,662 257,720
21. Profit after tax of parent company shareholders (19)-(20) 1,157,260 148,826 176,349 252,562 316,715
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)