Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,125,936 1,014,984 1,531,215 924,929 1,045,664
2. Deductions of revenue 1,904 1,720 0
3. Net revenues (1)-(2) 1,125,936 1,013,080 1,529,495 924,929 1,045,664
4. Cost of goods sold 587,252 508,025 760,886 414,665 569,358
5. Gross profit (3)-(4) 538,684 505,055 768,609 510,264 476,306
6. Revenue of financial operations 4,498 13,089 21,763 11,701 37,254
7. Financial expense 107,258 104,761 132,955 138,763 42,997
-In which: Loan interest expenses 94,390 94,245 116,356 131,693 38,970
8. Profit or loss from joint ventures, associated companies -15,928 -5,555 -15,943 24 65
9. Cost of sales 211,792 166,318 207,538 146,251 149,799
10. Enterprise administration expenses 74,230 104,677 149,979 79,243 84,717
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 133,973 136,833 283,956 157,732 236,112
12. Other income 79,851 3,133 39,050 1,708 48,519
13. Other expenses 49,880 14,767 17,064 5,227 6,917
14. Other profit (12)-(13) 29,972 -11,634 21,987 -3,518 41,602
15. Total accounting profit before tax (11)+(14) 163,945 125,198 305,943 154,214 277,713
16. Costs of current corporate income tax 42,424 42,096 48,375 57,067 51,969
17. Costs of deferred corporate income tax 27,861 9,991 47,751 18,604 -51,152
18. Costs of corporate income tax (16)+(17) 70,285 52,086 96,126 75,672 817
19. Profit after corporate income tax (15)-(18) 93,661 73,112 209,817 78,542 276,896
20. Interest after tax of shareholders who not control 60,740 42,399 52,171 30,186 192,398
21. Profit after tax of parent company shareholders (19)-(20) 32,921 30,713 157,646 48,356 84,498
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)