Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,014,984 1,531,215 924,929 1,045,664 1,068,289
2. Deductions of revenue 1,904 1,720 0
3. Net revenues (1)-(2) 1,013,080 1,529,495 924,929 1,045,664 1,068,289
4. Cost of goods sold 508,025 760,886 414,665 569,358 469,617
5. Gross profit (3)-(4) 505,055 768,609 510,264 476,306 598,671
6. Revenue of financial operations 13,089 21,763 11,701 37,254 41,635
7. Financial expense 104,761 132,955 138,763 42,997 62,275
-In which: Loan interest expenses 94,245 116,356 131,693 38,970 59,655
8. Profit or loss from joint ventures, associated companies -5,555 -15,943 24 65 -727
9. Cost of sales 166,318 207,538 146,251 149,799 243,800
10. Enterprise administration expenses 104,677 149,979 79,243 84,717 122,443
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 136,833 283,956 157,732 236,112 211,061
12. Other income 3,133 39,050 1,708 48,519 4,606
13. Other expenses 14,767 17,064 5,227 6,917 19,857
14. Other profit (12)-(13) -11,634 21,987 -3,518 41,602 -15,251
15. Total accounting profit before tax (11)+(14) 125,198 305,943 154,214 277,713 195,810
16. Costs of current corporate income tax 42,096 48,375 57,067 51,969 55,359
17. Costs of deferred corporate income tax 9,991 47,751 18,604 -51,152 -23,147
18. Costs of corporate income tax (16)+(17) 52,086 96,126 75,672 817 32,213
19. Profit after corporate income tax (15)-(18) 73,112 209,817 78,542 276,896 163,597
20. Interest after tax of shareholders who not control 42,399 52,171 30,186 192,398 70,762
21. Profit after tax of parent company shareholders (19)-(20) 30,713 157,646 48,356 84,498 92,835
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)