Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,068,289 1,699,502 1,467,425 747,778 682,596
2. Deductions of revenue 262,405 114,874 -39,840
3. Net revenues (1)-(2) 1,068,289 1,437,098 1,352,551 787,618 682,596
4. Cost of goods sold 469,617 597,162 718,176 425,100 354,001
5. Gross profit (3)-(4) 598,671 839,936 634,375 362,517 328,595
6. Revenue of financial operations 41,635 60,051 46,321 74,535 59,086
7. Financial expense 62,275 69,983 77,887 70,290 76,013
-In which: Loan interest expenses 59,655 61,728 62,676 68,298 74,714
8. Profit or loss from joint ventures, associated companies -727 432 241 -1,803 -126
9. Cost of sales 243,800 406,443 230,954 209,881 137,172
10. Enterprise administration expenses 122,443 324,787 122,019 145,948 148,300
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 211,061 99,205 250,078 9,131 26,070
12. Other income 4,606 35,040 3,871 53,551 5,834
13. Other expenses 19,857 42,823 8,709 9,933 14,511
14. Other profit (12)-(13) -15,251 -7,783 -4,838 43,618 -8,677
15. Total accounting profit before tax (11)+(14) 195,810 91,423 245,239 52,748 17,393
16. Costs of current corporate income tax 55,359 58,086 76,649 25,353 17,556
17. Costs of deferred corporate income tax -23,147 -30,044 -45,849 -7,552 -3,368
18. Costs of corporate income tax (16)+(17) 32,213 28,042 30,799 17,801 14,188
19. Profit after corporate income tax (15)-(18) 163,597 63,381 214,440 34,947 3,205
20. Interest after tax of shareholders who not control 70,762 57,229 176,513 -18,130 -12,040
21. Profit after tax of parent company shareholders (19)-(20) 92,835 6,152 37,927 53,077 15,245
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0