Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,531,215 924,929 1,045,664 1,068,289 1,699,502
2. Deductions of revenue 1,720 0 262,405
3. Net revenues (1)-(2) 1,529,495 924,929 1,045,664 1,068,289 1,437,098
4. Cost of goods sold 760,886 414,665 569,358 469,617 597,162
5. Gross profit (3)-(4) 768,609 510,264 476,306 598,671 839,936
6. Revenue of financial operations 21,763 11,701 37,254 41,635 60,051
7. Financial expense 132,955 138,763 42,997 62,275 69,983
-In which: Loan interest expenses 116,356 131,693 38,970 59,655 61,728
8. Profit or loss from joint ventures, associated companies -15,943 24 65 -727 432
9. Cost of sales 207,538 146,251 149,799 243,800 406,443
10. Enterprise administration expenses 149,979 79,243 84,717 122,443 324,787
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 283,956 157,732 236,112 211,061 99,205
12. Other income 39,050 1,708 48,519 4,606 35,040
13. Other expenses 17,064 5,227 6,917 19,857 42,823
14. Other profit (12)-(13) 21,987 -3,518 41,602 -15,251 -7,783
15. Total accounting profit before tax (11)+(14) 305,943 154,214 277,713 195,810 91,423
16. Costs of current corporate income tax 48,375 57,067 51,969 55,359 58,086
17. Costs of deferred corporate income tax 47,751 18,604 -51,152 -23,147 -30,044
18. Costs of corporate income tax (16)+(17) 96,126 75,672 817 32,213 28,042
19. Profit after corporate income tax (15)-(18) 209,817 78,542 276,896 163,597 63,381
20. Interest after tax of shareholders who not control 52,171 30,186 192,398 70,762 57,229
21. Profit after tax of parent company shareholders (19)-(20) 157,646 48,356 84,498 92,835 6,152
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)