Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 924,929 1,045,664 1,068,289 1,699,502 1,467,425
2. Deductions of revenue 0 262,405 114,874
3. Net revenues (1)-(2) 924,929 1,045,664 1,068,289 1,437,098 1,352,551
4. Cost of goods sold 414,665 569,358 469,617 597,162 718,176
5. Gross profit (3)-(4) 510,264 476,306 598,671 839,936 634,375
6. Revenue of financial operations 11,701 37,254 41,635 60,051 46,321
7. Financial expense 138,763 42,997 62,275 69,983 77,887
-In which: Loan interest expenses 131,693 38,970 59,655 61,728 62,676
8. Profit or loss from joint ventures, associated companies 24 65 -727 432 241
9. Cost of sales 146,251 149,799 243,800 406,443 230,954
10. Enterprise administration expenses 79,243 84,717 122,443 324,787 122,019
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 157,732 236,112 211,061 99,205 250,078
12. Other income 1,708 48,519 4,606 35,040 3,871
13. Other expenses 5,227 6,917 19,857 42,823 8,709
14. Other profit (12)-(13) -3,518 41,602 -15,251 -7,783 -4,838
15. Total accounting profit before tax (11)+(14) 154,214 277,713 195,810 91,423 245,239
16. Costs of current corporate income tax 57,067 51,969 55,359 58,086 76,649
17. Costs of deferred corporate income tax 18,604 -51,152 -23,147 -30,044 -45,849
18. Costs of corporate income tax (16)+(17) 75,672 817 32,213 28,042 30,799
19. Profit after corporate income tax (15)-(18) 78,542 276,896 163,597 63,381 214,440
20. Interest after tax of shareholders who not control 30,186 192,398 70,762 57,229 176,513
21. Profit after tax of parent company shareholders (19)-(20) 48,356 84,498 92,835 6,152 37,927
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0