Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,045,664 1,068,289 1,699,502 1,467,425 747,778
2. Deductions of revenue 0 262,405 114,874 -39,840
3. Net revenues (1)-(2) 1,045,664 1,068,289 1,437,098 1,352,551 787,618
4. Cost of goods sold 569,358 469,617 597,162 718,176 425,100
5. Gross profit (3)-(4) 476,306 598,671 839,936 634,375 362,517
6. Revenue of financial operations 37,254 41,635 60,051 46,321 74,535
7. Financial expense 42,997 62,275 69,983 77,887 70,290
-In which: Loan interest expenses 38,970 59,655 61,728 62,676 68,298
8. Profit or loss from joint ventures, associated companies 65 -727 432 241 -1,803
9. Cost of sales 149,799 243,800 406,443 230,954 209,881
10. Enterprise administration expenses 84,717 122,443 324,787 122,019 145,948
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 236,112 211,061 99,205 250,078 9,131
12. Other income 48,519 4,606 35,040 3,871 53,551
13. Other expenses 6,917 19,857 42,823 8,709 9,933
14. Other profit (12)-(13) 41,602 -15,251 -7,783 -4,838 43,618
15. Total accounting profit before tax (11)+(14) 277,713 195,810 91,423 245,239 52,748
16. Costs of current corporate income tax 51,969 55,359 58,086 76,649 25,353
17. Costs of deferred corporate income tax -51,152 -23,147 -30,044 -45,849 -7,552
18. Costs of corporate income tax (16)+(17) 817 32,213 28,042 30,799 17,801
19. Profit after corporate income tax (15)-(18) 276,896 163,597 63,381 214,440 34,947
20. Interest after tax of shareholders who not control 192,398 70,762 57,229 176,513 -18,130
21. Profit after tax of parent company shareholders (19)-(20) 84,498 92,835 6,152 37,927 53,077
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0