Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 8,664 2,009 1,105 9,002 9,303
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 8,664 2,009 1,105 9,002 9,303
4. Cost of goods sold 6,939 1,826 886 6,009 7,641
5. Gross profit (3)-(4) 1,726 183 219 2,993 1,662
6. Revenue of financial operations 1 6 1 1 46
7. Financial expense 2 11 138 48 22
-In which: Loan interest expenses 2 3 137 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 618 885 550 482 540
10. Enterprise administration expenses 1,260 787 706 440 240
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -154 -1,493 -1,174 2,024 906
12. Other income 0 0 0 0
13. Other expenses 56 0 332 161
14. Other profit (12)-(13) -56 0 0 -332 -161
15. Total accounting profit before tax (11)+(14) -210 -1,493 -1,174 1,692 745
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -210 -1,493 -1,174 1,692 745
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -210 -1,493 -1,174 1,692 745
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)