Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 4,479 1,315 5,230 12,763 4,639
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,479 1,315 5,230 12,763 4,639
4. Cost of goods sold 4,054 1,349 4,522 17,485 4,627
5. Gross profit (3)-(4) 424 -34 708 -4,721 12
6. Revenue of financial operations 78 61 218 79 78
7. Financial expense 494 693 676 916 25
-In which: Loan interest expenses 494 693 676 916 25
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 165 63 13 61
10. Enterprise administration expenses 549 181 307 167 362
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -705 -847 -119 -5,738 -357
12. Other income 0 429 0
13. Other expenses 15 269 0
14. Other profit (12)-(13) -15 161 0
15. Total accounting profit before tax (11)+(14) -705 -847 -133 -5,578 -357
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -705 -847 -133 -5,578 -357
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -705 -847 -133 -5,578 -357
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0