Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 24,241 22,043 4,479 1,315 5,230
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 24,241 22,043 4,479 1,315 5,230
4. Cost of goods sold 22,684 19,727 4,054 1,349 4,522
5. Gross profit (3)-(4) 1,557 2,316 424 -34 708
6. Revenue of financial operations 80 80 78 61 218
7. Financial expense 712 937 494 693 676
-In which: Loan interest expenses 712 937 494 693 676
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 127 219 165 63
10. Enterprise administration expenses 742 871 549 181 307
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 56 369 -705 -847 -119
12. Other income 118 0
13. Other expenses 89 15
14. Other profit (12)-(13) 29 -15
15. Total accounting profit before tax (11)+(14) 56 398 -705 -847 -133
16. Costs of current corporate income tax 16 363 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 16 363 0
19. Profit after corporate income tax (15)-(18) 40 35 -705 -847 -133
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 40 35 -705 -847 -133
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)