Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 12,646 24,241 22,043 4,479 1,315
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 12,646 24,241 22,043 4,479 1,315
4. Cost of goods sold 11,477 22,684 19,727 4,054 1,349
5. Gross profit (3)-(4) 1,168 1,557 2,316 424 -34
6. Revenue of financial operations 82 80 80 78 61
7. Financial expense 729 712 937 494 693
-In which: Loan interest expenses 729 712 937 494 693
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 84 127 219 165
10. Enterprise administration expenses 410 742 871 549 181
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27 56 369 -705 -847
12. Other income 0 118
13. Other expenses 0 89
14. Other profit (12)-(13) 0 29
15. Total accounting profit before tax (11)+(14) 27 56 398 -705 -847
16. Costs of current corporate income tax 10 16 363
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 10 16 363
19. Profit after corporate income tax (15)-(18) 17 40 35 -705 -847
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 17 40 35 -705 -847
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)