|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
318,062
|
314,978
|
321,044
|
400,709
|
430,085
|
|
I. Cash and cash equivalents
|
91,383
|
11,747
|
37,888
|
32,868
|
49,560
|
|
1. Cash
|
40,583
|
11,088
|
37,888
|
32,201
|
36,060
|
|
2. Cash equivalents
|
50,800
|
659
|
0
|
666
|
13,500
|
|
II. Short-term financial investments
|
28,131
|
32,908
|
51,364
|
86,964
|
94,812
|
|
1. Trading securities
|
18,440
|
16,712
|
7,618
|
7,832
|
27,543
|
|
2. Provision for diminution in value of trading securities
|
-1,492
|
-1,243
|
-1,904
|
-2,357
|
-2,341
|
|
3. Investments holding until maturity
|
11,183
|
17,439
|
45,649
|
81,488
|
69,610
|
|
III. Short-term receivables
|
123,548
|
180,279
|
136,432
|
152,720
|
129,146
|
|
1. Short-term receivables of customers
|
53,053
|
35,680
|
42,267
|
38,022
|
27,463
|
|
2. Prepayments to suppliers
|
62,372
|
71,508
|
70,604
|
101,592
|
91,649
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
12,500
|
0
|
0
|
|
6. Other short-term receivables
|
8,124
|
73,091
|
11,062
|
13,106
|
10,034
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
69,638
|
82,454
|
84,584
|
117,629
|
141,947
|
|
1. Inventories
|
69,638
|
82,454
|
84,584
|
117,629
|
141,947
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
5,362
|
7,590
|
10,776
|
10,528
|
14,620
|
|
1. Short-term prepaid expenses
|
311
|
390
|
339
|
220
|
328
|
|
2. Deductible VAT
|
5,051
|
7,201
|
10,436
|
10,309
|
13,613
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
679
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
85,114
|
92,502
|
122,261
|
141,201
|
162,076
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
13,273
|
11,578
|
10,172
|
9,115
|
8,265
|
|
1. Tangible fixed assets
|
13,273
|
11,578
|
10,172
|
9,115
|
8,265
|
|
- Cost
|
89,641
|
89,735
|
89,735
|
89,735
|
89,735
|
|
- Accumulated depreciation
|
-76,368
|
-78,157
|
-79,563
|
-80,620
|
-81,470
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
5
|
9,576
|
41,232
|
61,374
|
83,763
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
5
|
9,576
|
41,232
|
61,374
|
83,763
|
|
IV. Long-term financial investments
|
32,122
|
32,122
|
32,042
|
32,127
|
32,039
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
32,122
|
32,122
|
32,042
|
32,127
|
32,039
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
39,714
|
39,226
|
38,815
|
38,585
|
38,009
|
|
1. Long-term prepaid expenses
|
39,714
|
39,226
|
38,815
|
38,585
|
38,009
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
403,176
|
407,480
|
443,306
|
541,910
|
592,161
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
171,391
|
170,563
|
203,695
|
200,317
|
240,160
|
|
I. Current liabilities
|
130,783
|
122,643
|
137,277
|
129,067
|
161,404
|
|
1. Borrowings and short-term financial leased liabilities
|
105,817
|
105,115
|
110,348
|
96,852
|
131,918
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
16,762
|
9,982
|
15,741
|
20,707
|
19,545
|
|
4. Advances from customers
|
2,072
|
2,987
|
4,835
|
4,071
|
4,978
|
|
5. Taxes and other payables to the State Budget
|
4,480
|
3,132
|
4,176
|
4,776
|
3,385
|
|
6. Payables to employees
|
0
|
0
|
1,667
|
835
|
861
|
|
7. Short-term accrued expenses
|
1,574
|
1,205
|
142
|
1,078
|
270
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
78
|
222
|
369
|
748
|
447
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
40,608
|
47,921
|
66,418
|
71,251
|
78,757
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
40,608
|
47,921
|
66,418
|
71,251
|
78,757
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
231,786
|
236,916
|
239,611
|
341,593
|
352,001
|
|
I. ShareHolder's equity
|
231,786
|
236,916
|
239,611
|
341,593
|
352,001
|
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
300,000
|
300,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
-133
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
500
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
29,817
|
34,958
|
37,670
|
39,670
|
49,716
|
|
- After tax undistributed profit accumulated to the end of prior period
|
24,399
|
24,399
|
24,399
|
37,668
|
37,168
|
|
- Profit after tax undistributed this period
|
5,418
|
10,559
|
13,271
|
2,001
|
12,548
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
1,969
|
1,959
|
1,941
|
1,923
|
1,917
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
403,176
|
407,480
|
443,306
|
541,910
|
592,161
|