Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 133,130 116,232 110,579 99,749 78,755
2. Deductions of revenue 0 0 654
3. Net revenues (1)-(2) 133,130 116,232 109,925 99,749 78,755
4. Cost of goods sold 121,453 103,245 103,227 92,055 60,161
5. Gross profit (3)-(4) 11,677 12,988 6,698 7,694 18,594
6. Revenue of financial operations 2,001 2,124 4,927 1,959 2,914
7. Financial expense 5,338 4,395 3,499 3,096 4,530
-In which: Loan interest expenses 2,206 0 2,398 2,147 3,288
8. Profit or loss from joint ventures, associated companies -29 0 -79 88
9. Cost of sales 3,250 2,588 2,375 1,690 1,934
10. Enterprise administration expenses 1,735 2,006 2,309 2,404 2,878
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,326 6,123 3,363 2,552 12,166
12. Other income 816 631 705 374 308
13. Other expenses 931 173 369 202 42
14. Other profit (12)-(13) -115 458 337 172 266
15. Total accounting profit before tax (11)+(14) 3,211 6,581 3,699 2,724 12,432
16. Costs of current corporate income tax 827 1,450 1,005 740 2,772
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 827 1,450 1,005 740 2,772
19. Profit after corporate income tax (15)-(18) 2,383 5,131 2,694 1,984 9,660
20. Interest after tax of shareholders who not control -16 -10 -18 -17 -6
21. Profit after tax of parent company shareholders (19)-(20) 2,400 5,141 2,712 2,001 9,666
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)