Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 112,610 133,541 108,035 133,130 116,232
2. Deductions of revenue 1 0 0 0
3. Net revenues (1)-(2) 112,609 133,541 108,035 133,130 116,232
4. Cost of goods sold 107,810 124,020 100,730 121,453 103,245
5. Gross profit (3)-(4) 4,799 9,521 7,304 11,677 12,988
6. Revenue of financial operations 2,458 2,419 2,891 2,001 2,124
7. Financial expense 418 2,810 2,780 5,338 4,395
-In which: Loan interest expenses 579 779 1,638 2,206 0
8. Profit or loss from joint ventures, associated companies 12 -29 0
9. Cost of sales 1,653 2,563 2,261 3,250 2,588
10. Enterprise administration expenses 1,194 2,602 1,784 1,735 2,006
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,992 3,976 3,370 3,326 6,123
12. Other income 83 946 404 816 631
13. Other expenses 27 122 13 931 173
14. Other profit (12)-(13) 56 824 390 -115 458
15. Total accounting profit before tax (11)+(14) 4,048 4,800 3,760 3,211 6,581
16. Costs of current corporate income tax 749 958 891 827 1,450
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 749 958 891 827 1,450
19. Profit after corporate income tax (15)-(18) 3,299 3,843 2,870 2,383 5,131
20. Interest after tax of shareholders who not control 0 -14 -16 -10
21. Profit after tax of parent company shareholders (19)-(20) 3,299 3,843 2,883 2,400 5,141
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)