Unit: 1.000.000đ
  2022 2023 2024
1. Total business operating revenue 141,527 276,547 454,285
2. Deductions of revenue 52 0 232
3. Net revenues (1)-(2) 141,475 276,547 454,052
4. Cost of goods sold 133,868 252,697 427,258
5. Gross profit (3)-(4) 7,608 23,851 26,795
6. Revenue of financial operations 1,310 3,845 8,480
7. Financial expense 3,269 3,686 7,575
-In which: Loan interest expenses 1,736 2,213 2,441
8. Profit or loss from joint ventures, associated companies 0 0 12
9. Cost of sales 2,693 4,792 7,726
10. Enterprise administration expenses 1,817 3,886 5,794
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,139 15,332 14,192
12. Other income 0 730 1,156
13. Other expenses 0 345 377
14. Other profit (12)-(13) 0 385 778
15. Total accounting profit before tax (11)+(14) 1,139 15,717 14,970
16. Costs of current corporate income tax 63 3,236 2,992
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 63 3,236 2,992
19. Profit after corporate income tax (15)-(18) 1,076 12,481 11,978
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,076 12,481 11,978
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)