Unit: 1.000.000đ
  2022 2023 2024 2025
1. Total business operating revenue 141,527 276,547 454,285 467,976
2. Deductions of revenue 52 0 232 654
3. Net revenues (1)-(2) 141,475 276,547 454,052 467,322
4. Cost of goods sold 133,868 252,697 427,258 428,937
5. Gross profit (3)-(4) 7,608 23,851 26,795 38,385
6. Revenue of financial operations 1,310 3,845 8,480 11,943
7. Financial expense 3,269 3,686 7,575 16,012
-In which: Loan interest expenses 1,736 2,213 2,441 6,244
8. Profit or loss from joint ventures, associated companies 0 0 12 29
9. Cost of sales 2,693 4,792 7,726 10,473
10. Enterprise administration expenses 1,817 3,886 5,794 7,551
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,139 15,332 14,192 16,320
12. Other income 0 730 1,156 2,555
13. Other expenses 0 345 377 1,486
14. Other profit (12)-(13) 0 385 778 1,070
15. Total accounting profit before tax (11)+(14) 1,139 15,717 14,970 17,389
16. Costs of current corporate income tax 63 3,236 2,992 4,177
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 63 3,236 2,992 4,177
19. Profit after corporate income tax (15)-(18) 1,076 12,481 11,978 13,213
20. Interest after tax of shareholders who not control 0 0 0 -58
21. Profit after tax of parent company shareholders (19)-(20) 1,076 12,481 11,978 13,271
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)