|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,116,802
|
781,281
|
597,226
|
505,063
|
1,155,478
|
|
I. Cash and cash equivalents
|
270,071
|
232,664
|
346,994
|
224,056
|
255,217
|
|
1. Cash
|
26,353
|
42,444
|
16,509
|
13,685
|
13,491
|
|
2. Cash equivalents
|
243,718
|
190,221
|
330,485
|
210,371
|
241,725
|
|
II. Short-term financial investments
|
136,298
|
135,294
|
133,409
|
135,409
|
159,956
|
|
1. Trading securities
|
97
|
75
|
75
|
75
|
75
|
|
2. Provision for diminution in value of trading securities
|
-91
|
-73
|
-73
|
-73
|
-73
|
|
3. Investments holding until maturity
|
136,292
|
135,292
|
133,407
|
135,407
|
159,954
|
|
III. Short-term receivables
|
512,843
|
300,784
|
34,657
|
64,163
|
622,776
|
|
1. Short-term receivables of customers
|
505,562
|
296,068
|
38,637
|
73,744
|
630,441
|
|
2. Prepayments to suppliers
|
21,466
|
20,751
|
8,769
|
7,193
|
7,437
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
4,762
|
2,912
|
5,409
|
1,383
|
2,856
|
|
7. Provision for doubtful short-term receivables
|
-18,947
|
-18,947
|
-18,157
|
-18,157
|
-17,957
|
|
IV. Inventories
|
192,002
|
108,484
|
79,086
|
75,557
|
103,035
|
|
1. Inventories
|
205,854
|
160,479
|
104,386
|
100,856
|
118,712
|
|
2. Provision for decline in value of inventories
|
-13,851
|
-51,995
|
-25,300
|
-25,300
|
-15,676
|
|
V. Other current assets
|
5,587
|
4,054
|
3,081
|
5,879
|
14,494
|
|
1. Short-term prepaid expenses
|
5,303
|
3,740
|
2,758
|
5,389
|
14,057
|
|
2. Deductible VAT
|
280
|
310
|
318
|
443
|
396
|
|
3. Taxes and the State Receivables
|
5
|
5
|
5
|
47
|
41
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
66,996
|
67,405
|
66,402
|
65,052
|
63,592
|
|
I. Long-term receivables
|
42
|
47
|
47
|
5
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
42
|
47
|
47
|
5
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
5,782
|
5,565
|
5,109
|
4,664
|
4,885
|
|
1. Tangible fixed assets
|
5,782
|
5,565
|
5,109
|
4,664
|
4,885
|
|
- Cost
|
15,868
|
16,113
|
16,113
|
16,113
|
16,787
|
|
- Accumulated depreciation
|
-10,087
|
-10,548
|
-11,003
|
-11,448
|
-11,902
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
41,005
|
40,133
|
39,260
|
38,388
|
37,515
|
|
- Cost
|
87,245
|
87,245
|
87,245
|
87,245
|
87,245
|
|
- Accumulated depreciation
|
-46,240
|
-47,112
|
-47,985
|
-48,857
|
-49,730
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
19,495
|
20,145
|
21,009
|
21,209
|
19,328
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
18,283
|
18,933
|
19,796
|
19,997
|
18,116
|
|
3. Other investments in equity instruments
|
1,213
|
1,213
|
1,213
|
1,213
|
1,213
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
672
|
1,515
|
976
|
785
|
1,863
|
|
1. Long-term prepaid expenses
|
208
|
1,006
|
961
|
770
|
66
|
|
2. Deferred income tax assets
|
464
|
510
|
15
|
15
|
1,797
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,183,798
|
848,686
|
663,628
|
570,115
|
1,219,069
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
715,803
|
378,508
|
169,943
|
72,739
|
727,637
|
|
I. Current liabilities
|
714,553
|
377,258
|
154,208
|
57,004
|
711,340
|
|
1. Borrowings and short-term financial leased liabilities
|
91,242
|
51,410
|
0
|
0
|
19,892
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
410,839
|
115,770
|
32,318
|
29,936
|
437,054
|
|
4. Advances from customers
|
239
|
16,926
|
2,254
|
2,302
|
15,326
|
|
5. Taxes and other payables to the State Budget
|
12,285
|
4,432
|
7,678
|
3,907
|
12,806
|
|
6. Payables to employees
|
51,698
|
63,949
|
60,409
|
8,900
|
89,353
|
|
7. Short-term accrued expenses
|
139,456
|
115,865
|
30,772
|
7,502
|
119,032
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
2,319
|
2,548
|
77
|
77
|
5,947
|
|
11. Other short-term payables
|
631
|
721
|
1,307
|
602
|
566
|
|
12. Provision for short term payables
|
0
|
0
|
14,000
|
0
|
0
|
|
13. Bonus and welfare fund
|
5,843
|
5,638
|
5,393
|
3,778
|
11,364
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,249
|
1,249
|
15,735
|
15,735
|
16,297
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,249
|
1,249
|
1,198
|
1,198
|
1,760
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
536
|
536
|
536
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
14,000
|
14,000
|
14,000
|
|
B. OWNER'S EQUITY
|
467,995
|
470,178
|
493,685
|
497,376
|
491,432
|
|
I. ShareHolder's equity
|
467,995
|
470,178
|
493,685
|
497,376
|
491,432
|
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
|
2. Share capital surplus
|
1,935
|
1,935
|
1,935
|
1,935
|
1,935
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
201,191
|
201,029
|
201,029
|
201,029
|
219,864
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
33,843
|
33,843
|
33,843
|
33,843
|
36,759
|
|
11. After tax undistributed profit
|
79,589
|
82,003
|
105,270
|
109,063
|
81,488
|
|
- After tax undistributed profit accumulated to the end of prior period
|
40,692
|
40,612
|
41,145
|
105,289
|
46,954
|
|
- Profit after tax undistributed this period
|
38,897
|
41,392
|
64,125
|
3,774
|
34,534
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
1,438
|
1,369
|
1,609
|
1,507
|
1,387
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,183,798
|
848,686
|
663,628
|
570,115
|
1,219,069
|