Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 102,210 620,872 263,331 65,529 55,041
2. Deductions of revenue 0 57 4,556 1,933
3. Net revenues (1)-(2) 102,210 620,815 258,775 63,596 55,041
4. Cost of goods sold 78,114 464,812 221,271 -13,260 40,813
5. Gross profit (3)-(4) 24,096 156,003 37,504 76,856 14,228
6. Revenue of financial operations 1,643 7,910 2,531 7,062 2,960
7. Financial expense 217 3,042 1,991 1,933 0
-In which: Loan interest expenses 217 711 910 255
8. Profit or loss from joint ventures, associated companies 239 -1,837 650 864 177
9. Cost of sales 8,812 84,633 24,047 5,695 5,096
10. Enterprise administration expenses 9,604 33,951 12,101 49,776 7,668
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,345 40,449 2,546 27,378 4,601
12. Other income 2 3 69 280 62
13. Other expenses 7 0 76 11
14. Other profit (12)-(13) 2 -4 69 204 51
15. Total accounting profit before tax (11)+(14) 7,347 40,445 2,615 27,583 4,652
16. Costs of current corporate income tax 1,551 8,812 320 6,046 980
17. Costs of deferred corporate income tax -430 430
18. Costs of corporate income tax (16)+(17) 1,551 8,382 320 6,477 980
19. Profit after corporate income tax (15)-(18) 5,797 32,064 2,295 21,106 3,672
20. Interest after tax of shareholders who not control -219 -284 41 240 -102
21. Profit after tax of parent company shareholders (19)-(20) 6,015 32,347 2,254 20,866 3,774
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)