Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 427,600 760,127 114,303 433,420 665,611
2. Deductions of revenue
3. Net revenues (1)-(2) 427,600 760,127 114,303 433,420 665,611
4. Cost of goods sold 349,703 634,001 86,139 361,114 586,210
5. Gross profit (3)-(4) 77,897 126,126 28,164 72,306 79,401
6. Revenue of financial operations 9,852 9,174 10,502 11,617 9,822
7. Financial expense 3,980 6,318 5,452 6,340 5,753
-In which: Loan interest expenses 3,868 4,905 5,323 6,459 5,439
8. Profit or loss from joint ventures, associated companies -5,840
9. Cost of sales 9,667 15,810 12,775 14,765 11,188
10. Enterprise administration expenses 26,536 21,764 17,012 28,635 26,334
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47,566 85,569 3,426 34,183 45,947
12. Other income 193 47 69 26 8
13. Other expenses 12 709 7 1,089 274
14. Other profit (12)-(13) 181 -662 62 -1,063 -267
15. Total accounting profit before tax (11)+(14) 47,747 84,907 3,488 33,120 45,681
16. Costs of current corporate income tax 10,675 12,825 1,136 5,915 10,802
17. Costs of deferred corporate income tax -515 -557 -163 -881 -515
18. Costs of corporate income tax (16)+(17) 10,160 12,268 973 5,034 10,287
19. Profit after corporate income tax (15)-(18) 37,587 72,638 2,515 28,086 35,394
20. Interest after tax of shareholders who not control -1,418 3,534 -139 273 -1,997
21. Profit after tax of parent company shareholders (19)-(20) 39,005 69,104 2,654 27,813 37,391
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0