Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 268,636 427,600 760,127 114,303 433,420
2. Deductions of revenue 0
3. Net revenues (1)-(2) 268,636 427,600 760,127 114,303 433,420
4. Cost of goods sold 227,930 349,703 634,001 86,139 361,114
5. Gross profit (3)-(4) 40,705 77,897 126,126 28,164 72,306
6. Revenue of financial operations 10,345 9,852 9,174 10,502 11,617
7. Financial expense 5,237 3,980 6,318 5,452 6,340
-In which: Loan interest expenses 3,362 3,868 4,905 5,323 6,459
8. Profit or loss from joint ventures, associated companies 0 -5,840
9. Cost of sales 11,982 9,667 15,810 12,775 14,765
10. Enterprise administration expenses 19,953 26,536 21,764 17,012 28,635
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,878 47,566 85,569 3,426 34,183
12. Other income 2,062 193 47 69 26
13. Other expenses 246 12 709 7 1,089
14. Other profit (12)-(13) 1,816 181 -662 62 -1,063
15. Total accounting profit before tax (11)+(14) 15,693 47,747 84,907 3,488 33,120
16. Costs of current corporate income tax 1,471 10,675 12,825 1,136 5,915
17. Costs of deferred corporate income tax -515 -515 -557 -163 -881
18. Costs of corporate income tax (16)+(17) 956 10,160 12,268 973 5,034
19. Profit after corporate income tax (15)-(18) 14,737 37,587 72,638 2,515 28,086
20. Interest after tax of shareholders who not control 45 -1,418 3,534 -139 273
21. Profit after tax of parent company shareholders (19)-(20) 14,692 39,005 69,104 2,654 27,813
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0