Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 61,372 268,636 427,600 760,127 114,303
2. Deductions of revenue 0
3. Net revenues (1)-(2) 61,372 268,636 427,600 760,127 114,303
4. Cost of goods sold 35,933 227,930 349,703 634,001 86,139
5. Gross profit (3)-(4) 25,440 40,705 77,897 126,126 28,164
6. Revenue of financial operations 9,211 10,345 9,852 9,174 10,502
7. Financial expense 3,778 5,237 3,980 6,318 5,452
-In which: Loan interest expenses 3,720 3,362 3,868 4,905 5,323
8. Profit or loss from joint ventures, associated companies 0 -5,840
9. Cost of sales 10,010 11,982 9,667 15,810 12,775
10. Enterprise administration expenses 16,916 19,953 26,536 21,764 17,012
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,947 13,878 47,566 85,569 3,426
12. Other income 111 2,062 193 47 69
13. Other expenses 134 246 12 709 7
14. Other profit (12)-(13) -23 1,816 181 -662 62
15. Total accounting profit before tax (11)+(14) 3,924 15,693 47,747 84,907 3,488
16. Costs of current corporate income tax 1,096 1,471 10,675 12,825 1,136
17. Costs of deferred corporate income tax -515 -515 -515 -557 -163
18. Costs of corporate income tax (16)+(17) 581 956 10,160 12,268 973
19. Profit after corporate income tax (15)-(18) 3,342 14,737 37,587 72,638 2,515
20. Interest after tax of shareholders who not control -1,433 45 -1,418 3,534 -139
21. Profit after tax of parent company shareholders (19)-(20) 4,775 14,692 39,005 69,104 2,654
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0