|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
96,917
|
96,221
|
101,976
|
106,296
|
99,579
|
|
I. Cash and cash equivalents
|
2,145
|
8,345
|
6,564
|
4,702
|
12,881
|
|
1. Cash
|
2,145
|
8,345
|
6,564
|
4,702
|
5,470
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
7,411
|
|
II. Short-term financial investments
|
0
|
0
|
5,000
|
13,500
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
5,000
|
13,500
|
0
|
|
III. Short-term receivables
|
91,766
|
87,134
|
89,422
|
87,615
|
86,434
|
|
1. Short-term receivables of customers
|
103,072
|
97,953
|
100,041
|
97,470
|
95,433
|
|
2. Prepayments to suppliers
|
912
|
893
|
1,129
|
1,208
|
2,368
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
116
|
623
|
587
|
1,272
|
1,462
|
|
7. Provision for doubtful short-term receivables
|
-12,335
|
-12,335
|
-12,335
|
-12,335
|
-12,829
|
|
IV. Inventories
|
2,813
|
672
|
873
|
380
|
0
|
|
1. Inventories
|
2,813
|
672
|
873
|
380
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
194
|
69
|
117
|
98
|
264
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
135
|
0
|
24
|
0
|
149
|
|
3. Taxes and the State Receivables
|
58
|
69
|
93
|
98
|
115
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
12,484
|
12,519
|
10,096
|
9,852
|
25,845
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
10,690
|
7,050
|
5,699
|
4,362
|
7,222
|
|
1. Tangible fixed assets
|
10,690
|
7,050
|
5,699
|
4,362
|
7,222
|
|
- Cost
|
57,242
|
25,544
|
25,031
|
25,031
|
29,240
|
|
- Accumulated depreciation
|
-46,552
|
-18,494
|
-19,332
|
-20,670
|
-22,018
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
3,600
|
2,647
|
1,819
|
1,020
|
|
- Cost
|
0
|
33,648
|
29,634
|
29,634
|
29,634
|
|
- Accumulated depreciation
|
0
|
-30,048
|
-26,987
|
-27,815
|
-28,614
|
|
IV. Long-term assets in progress
|
631
|
631
|
631
|
1,169
|
1,286
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
631
|
631
|
631
|
1,169
|
1,286
|
|
IV. Long-term financial investments
|
760
|
760
|
760
|
2,209
|
16,132
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
14,382
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
2,000
|
2,600
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-251
|
-850
|
|
5. Investments holding until maturity
|
760
|
760
|
760
|
460
|
0
|
|
V. Total other long-term assets
|
402
|
478
|
359
|
292
|
184
|
|
1. Long-term prepaid expenses
|
402
|
478
|
359
|
292
|
184
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
109,401
|
108,741
|
112,072
|
116,148
|
125,424
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
22,140
|
14,818
|
12,934
|
11,358
|
14,854
|
|
I. Current liabilities
|
18,382
|
12,198
|
10,932
|
11,176
|
13,668
|
|
1. Borrowings and short-term financial leased liabilities
|
7,398
|
1,663
|
610
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,428
|
1,804
|
2,238
|
2,194
|
1,755
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
28
|
|
5. Taxes and other payables to the State Budget
|
1,587
|
2,689
|
2,269
|
1,452
|
1,821
|
|
6. Payables to employees
|
2,131
|
1,518
|
1,387
|
2,540
|
2,805
|
|
7. Short-term accrued expenses
|
20
|
357
|
35
|
0
|
131
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
159
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,028
|
934
|
965
|
947
|
3,087
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,629
|
3,232
|
3,429
|
4,043
|
4,040
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
3,759
|
2,620
|
2,002
|
182
|
1,186
|
|
1. Long-term payables to sellers
|
0
|
180
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
100
|
0
|
172
|
182
|
1,186
|
|
6. Borrowings and long-term financial leased liabilities
|
3,659
|
2,439
|
1,829
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
87,261
|
93,923
|
99,138
|
104,790
|
110,570
|
|
I. ShareHolder's equity
|
87,261
|
93,923
|
99,138
|
104,790
|
110,570
|
|
1. Owner's investment capital
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
16,397
|
17,649
|
18,959
|
20,196
|
21,398
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
40,864
|
46,274
|
50,179
|
54,594
|
59,172
|
|
- After tax undistributed profit accumulated to the end of prior period
|
28,135
|
33,178
|
38,359
|
43,178
|
47,577
|
|
- Profit after tax undistributed this period
|
12,729
|
13,096
|
11,820
|
11,416
|
11,596
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
109,401
|
108,741
|
112,072
|
116,148
|
125,424
|