Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 108,453 75,145 65,386 57,631 52,236
2. Deductions of revenue 0
3. Net revenues (1)-(2) 108,453 75,145 65,386 57,631 52,236
4. Cost of goods sold 79,820 47,815 37,012 31,542 25,462
5. Gross profit (3)-(4) 28,633 27,330 28,373 26,089 26,774
6. Revenue of financial operations 139 25 84 193 430
7. Financial expense 1,332 1,370 574 365 263
-In which: Loan interest expenses 1,374 1,369 574 365 13
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 405 485 457 305 278
10. Enterprise administration expenses 12,205 10,997 10,949 10,523 11,979
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,831 14,503 16,478 15,089 14,683
12. Other income 38 161 0 1,308 665
13. Other expenses 2 51 38 718 214
14. Other profit (12)-(13) 36 110 -37 590 452
15. Total accounting profit before tax (11)+(14) 14,866 14,612 16,441 15,679 15,135
16. Costs of current corporate income tax 2,116 2,088 3,345 3,307 3,119
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,116 2,088 3,345 3,307 3,119
19. Profit after corporate income tax (15)-(18) 12,750 12,525 13,096 12,372 12,016
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,750 12,525 13,096 12,372 12,016
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)