Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 75,145 65,386 57,631 52,236 58,177
2. Deductions of revenue
3. Net revenues (1)-(2) 75,145 65,386 57,631 52,236 58,177
4. Cost of goods sold 47,815 37,012 31,542 25,462 28,637
5. Gross profit (3)-(4) 27,330 28,373 26,089 26,774 29,540
6. Revenue of financial operations 25 84 193 430 526
7. Financial expense 1,370 574 365 263 599
-In which: Loan interest expenses 1,369 574 365 13
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 485 457 305 278 144
10. Enterprise administration expenses 10,997 10,949 10,523 11,979 13,197
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,503 16,478 15,089 14,683 16,125
12. Other income 161 0 1,308 665 1,887
13. Other expenses 51 38 718 214 2,038
14. Other profit (12)-(13) 110 -37 590 452 -151
15. Total accounting profit before tax (11)+(14) 14,612 16,441 15,679 15,135 15,974
16. Costs of current corporate income tax 2,088 3,345 3,307 3,119 3,610
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,088 3,345 3,307 3,119 3,610
19. Profit after corporate income tax (15)-(18) 12,525 13,096 12,372 12,016 12,364
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,525 13,096 12,372 12,016 12,364
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)