|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
737,390
|
645,472
|
531,300
|
610,445
|
635,261
|
|
I. Cash and cash equivalents
|
215,794
|
58,194
|
57,721
|
106,332
|
129,007
|
|
1. Cash
|
34,994
|
39,694
|
29,092
|
44,927
|
41,607
|
|
2. Cash equivalents
|
180,800
|
18,500
|
28,629
|
61,405
|
87,400
|
|
II. Short-term financial investments
|
40,813
|
25,556
|
43,344
|
77,946
|
82,321
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
40,813
|
25,556
|
43,344
|
77,946
|
82,321
|
|
III. Short-term receivables
|
468,471
|
535,847
|
413,194
|
414,626
|
413,370
|
|
1. Short-term receivables of customers
|
432,696
|
509,645
|
422,341
|
428,994
|
435,834
|
|
2. Prepayments to suppliers
|
4,010
|
6,511
|
3,014
|
1,087
|
2,931
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
32,798
|
21,058
|
15,112
|
19,666
|
21,071
|
|
7. Provision for doubtful short-term receivables
|
-1,034
|
-1,367
|
-27,273
|
-35,122
|
-46,466
|
|
IV. Inventories
|
575
|
6,904
|
7,085
|
3,699
|
2,764
|
|
1. Inventories
|
575
|
6,904
|
7,085
|
3,699
|
2,764
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
11,737
|
18,972
|
9,957
|
7,841
|
7,800
|
|
1. Short-term prepaid expenses
|
11,737
|
17,094
|
9,957
|
7,841
|
4,409
|
|
2. Deductible VAT
|
0
|
1,878
|
0
|
0
|
2,672
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
719
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
81,547
|
81,093
|
144,622
|
138,329
|
142,433
|
|
I. Long-term receivables
|
9,171
|
10,218
|
15,771
|
13,158
|
11,080
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
9,171
|
10,218
|
15,771
|
13,158
|
11,080
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
61,798
|
60,530
|
53,491
|
38,027
|
30,512
|
|
1. Tangible fixed assets
|
47,142
|
47,145
|
41,706
|
26,947
|
19,449
|
|
- Cost
|
185,779
|
201,981
|
209,783
|
207,314
|
208,454
|
|
- Accumulated depreciation
|
-138,637
|
-154,836
|
-168,077
|
-180,367
|
-189,005
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
14,656
|
13,385
|
11,785
|
11,080
|
11,062
|
|
- Cost
|
24,372
|
24,372
|
24,372
|
23,755
|
23,170
|
|
- Accumulated depreciation
|
-9,716
|
-10,987
|
-12,587
|
-12,675
|
-12,108
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
5,116
|
5,147
|
5,116
|
5,116
|
6,965
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
5,116
|
5,147
|
5,116
|
5,116
|
6,965
|
|
IV. Long-term financial investments
|
0
|
0
|
66,000
|
71,000
|
83,381
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
66,000
|
71,000
|
83,381
|
|
V. Total other long-term assets
|
5,461
|
5,198
|
4,245
|
11,028
|
10,495
|
|
1. Long-term prepaid expenses
|
5,461
|
5,198
|
4,245
|
11,028
|
10,495
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
818,937
|
726,565
|
675,923
|
748,774
|
777,694
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
547,580
|
417,915
|
373,695
|
432,620
|
443,973
|
|
I. Current liabilities
|
547,580
|
417,915
|
373,695
|
432,334
|
443,593
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
179,127
|
167,945
|
122,049
|
184,781
|
196,114
|
|
4. Advances from customers
|
2,841
|
3,006
|
1,266
|
709
|
1,951
|
|
5. Taxes and other payables to the State Budget
|
10,352
|
13,430
|
10,122
|
17,317
|
15,588
|
|
6. Payables to employees
|
182,329
|
111,281
|
82,186
|
78,218
|
67,606
|
|
7. Short-term accrued expenses
|
54,896
|
22,857
|
60,856
|
44,715
|
54,561
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
181
|
346
|
376
|
|
11. Other short-term payables
|
42,639
|
27,957
|
28,808
|
35,853
|
38,277
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
75,396
|
71,439
|
68,227
|
70,395
|
69,120
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
286
|
380
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
286
|
380
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
271,357
|
308,650
|
302,228
|
316,154
|
333,721
|
|
I. ShareHolder's equity
|
271,357
|
308,650
|
302,228
|
316,154
|
333,721
|
|
1. Owner's investment capital
|
179,998
|
209,994
|
209,994
|
209,994
|
209,994
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
24,029
|
26,585
|
27,547
|
40,533
|
53,762
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
67,330
|
72,071
|
64,686
|
65,626
|
69,965
|
|
- After tax undistributed profit accumulated to the end of prior period
|
3
|
723
|
-59
|
0
|
492
|
|
- Profit after tax undistributed this period
|
67,327
|
71,348
|
64,745
|
65,626
|
69,473
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
818,937
|
726,565
|
675,923
|
748,774
|
777,694
|