Unit: 1.000.000đ
  2019 2021 2022 2023 2024
I. Cashflow from operating activities
1. Proceeds from sales 1,190,964 1,477,917 1,367,953 1,302,174 1,343,793
2. Payment to suppliers -861,387 -948,130 -1,015,522 -827,516 -942,505
3. Payroll -342,588 -408,823 -467,465 -328,222 -284,708
4. Interest expense 0 -12,221
5. Business income tax paid -13,983 -18,466 -20,156 -15,433
6. VAT Paid 0
7. Other receipts from operating activities 4,150,980 4,149,091 3,517,158 2,700,986 3,424,830
8. Other payments from oprerating activities -4,067,038 -4,143,261 -3,547,682 -2,692,433 -3,420,455
Net cashflow from operating activities 56,948 108,328 -157,778 134,833 105,522
II. Cashflow from investing activities
1. Purchases of fixed assets -27,892 -28,322 -19,191 -11,963 -174
2. Proceeds from disposals of fixed assets 0 390 102 110
3. Purchases of debt instruments of other entities -3,290 -53,884 -35,165 -98,844 -352,119
4. Proceeds from sales of debt instruments of other entities 220 8,651 50,422 15,250 312,602
5. Investment in other entities 0
6. Proceeds from disinvestment in other entities 0 0
7. Dividends and interest received 899 1,816 4,243 2,432 3,201
Net cashflow from investing activities -30,063 -71,349 308 -93,022 -36,379
III. Cashflow from financing activities
1. Proceeds from issue of shares 0
2. Purchase issued shares from other entities 0 0
3. Proceeds from borrowings 0
4. Repayments of borrowing 0
5. Purchases of fixed assets and investment properties 0
6. Repayments of financial leases 0
7. Dividends paid -10,843 -863 -35 -41,621 -20,723
8. Purchase of funds 0
Net cashflow from financing activities -10,843 -863 -35 -41,621 -20,723
Net cashflow of the year 16,042 36,117 -157,505 190 48,420
Cash and cash equivalents at the beginning of year 68,752 166,741 215,794 57,694 57,721
Effect of foreign exchange differences -17 -2 -87 -11 192
Cash and cash equivalents at the end of year 84,777 202,855 58,203 57,872 106,332