Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 435,064 613,915 518,902 484,705 441,224
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 435,064 613,915 518,902 484,705 441,224
4. Cost of goods sold 360,531 519,105 449,061 421,258 367,848
5. Gross profit (3)-(4) 74,533 94,810 69,841 63,447 73,377
6. Revenue of financial operations 454 2,810 698 3,104 1,518
7. Financial expense 583 282 472 1,174 135
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 18,294 28,208 21,879 19,548 18,704
10. Enterprise administration expenses 34,264 38,392 35,426 32,746 29,818
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,845 30,738 12,762 13,083 26,238
12. Other income 20 462 97 41 86
13. Other expenses 21 300 13 192 9
14. Other profit (12)-(13) -1 162 84 -151 77
15. Total accounting profit before tax (11)+(14) 21,844 30,900 12,846 12,932 26,314
16. Costs of current corporate income tax 4,417 7,120 2,634 2,707 5,326
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,417 7,120 2,634 2,707 5,326
19. Profit after corporate income tax (15)-(18) 17,427 23,780 10,213 10,225 20,988
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 17,427 23,780 10,213 10,225 20,988
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)