Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 613,915 518,902 484,705 441,224 528,827
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 613,915 518,902 484,705 441,224 528,827
4. Cost of goods sold 519,105 449,061 421,258 367,848 432,519
5. Gross profit (3)-(4) 94,810 69,841 63,447 73,377 96,308
6. Revenue of financial operations 2,810 698 3,104 1,518 3,291
7. Financial expense 282 472 1,174 135 103
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 28,208 21,879 19,548 18,704 23,948
10. Enterprise administration expenses 38,392 35,426 32,746 29,818 38,372
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,738 12,762 13,083 26,238 37,175
12. Other income 462 97 41 86 80
13. Other expenses 300 13 192 9 218
14. Other profit (12)-(13) 162 84 -151 77 -138
15. Total accounting profit before tax (11)+(14) 30,900 12,846 12,932 26,314 37,037
16. Costs of current corporate income tax 7,120 2,634 2,707 5,326 8,948
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 7,120 2,634 2,707 5,326 8,948
19. Profit after corporate income tax (15)-(18) 23,780 10,213 10,225 20,988 28,089
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 23,780 10,213 10,225 20,988 28,089
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)