Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 518,902 484,705 441,224 528,827 480,730
2. Deductions of revenue 0
3. Net revenues (1)-(2) 518,902 484,705 441,224 528,827 480,730
4. Cost of goods sold 449,061 421,258 367,848 432,519 414,338
5. Gross profit (3)-(4) 69,841 63,447 73,377 96,308 66,392
6. Revenue of financial operations 698 3,104 1,518 3,291 1,670
7. Financial expense 472 1,174 135 103 19
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 21,879 19,548 18,704 23,948 24,822
10. Enterprise administration expenses 35,426 32,746 29,818 38,372 24,551
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,762 13,083 26,238 37,175 18,670
12. Other income 97 41 86 80 351
13. Other expenses 13 192 9 218 16
14. Other profit (12)-(13) 84 -151 77 -138 334
15. Total accounting profit before tax (11)+(14) 12,846 12,932 26,314 37,037 19,005
16. Costs of current corporate income tax 2,634 2,707 5,326 8,948 3,854
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,634 2,707 5,326 8,948 3,854
19. Profit after corporate income tax (15)-(18) 10,213 10,225 20,988 28,089 15,150
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,213 10,225 20,988 28,089 15,150
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)