Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 483,088 410,925 388,165 435,064 613,915
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 483,088 410,925 388,165 435,064 613,915
4. Cost of goods sold 381,695 333,597 326,836 360,531 519,105
5. Gross profit (3)-(4) 101,393 77,328 61,330 74,533 94,810
6. Revenue of financial operations 2,093 627 1,574 454 2,810
7. Financial expense 223 94 133 583 282
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 24,216 17,201 16,221 18,294 28,208
10. Enterprise administration expenses 51,167 36,356 36,499 34,264 38,392
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,880 24,305 10,051 21,845 30,738
12. Other income 308 273 182 20 462
13. Other expenses 144 59 240 21 300
14. Other profit (12)-(13) 164 214 -59 -1 162
15. Total accounting profit before tax (11)+(14) 28,043 24,519 9,992 21,844 30,900
16. Costs of current corporate income tax 5,631 4,954 5,013 4,417 7,120
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,631 4,954 5,013 4,417 7,120
19. Profit after corporate income tax (15)-(18) 22,412 19,565 4,980 17,427 23,780
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 22,412 19,565 4,980 17,427 23,780
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)