|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
749,545
|
764,393
|
736,006
|
787,810
|
846,330
|
|
I. Cash and cash equivalents
|
39,022
|
95,281
|
55,750
|
34,558
|
41,902
|
|
1. Cash
|
37,885
|
64,302
|
55,582
|
34,169
|
41,902
|
|
2. Cash equivalents
|
1,137
|
30,979
|
168
|
389
|
0
|
|
II. Short-term financial investments
|
309,063
|
290,152
|
341,926
|
337,355
|
349,267
|
|
1. Trading securities
|
0
|
0
|
0
|
1,631
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
309,063
|
290,152
|
341,926
|
335,724
|
349,267
|
|
III. Short-term receivables
|
139,821
|
156,288
|
102,759
|
162,306
|
189,442
|
|
1. Short-term receivables of customers
|
144,579
|
159,665
|
102,557
|
145,317
|
174,276
|
|
2. Prepayments to suppliers
|
6,113
|
4,440
|
6,362
|
20,329
|
17,666
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
17,957
|
18,630
|
18,562
|
14,269
|
-17,839
|
|
7. Provision for doubtful short-term receivables
|
-28,828
|
-26,448
|
-24,722
|
-17,609
|
15,339
|
|
IV. Inventories
|
249,542
|
209,798
|
223,080
|
238,368
|
252,192
|
|
1. Inventories
|
296,641
|
259,035
|
270,324
|
288,787
|
302,611
|
|
2. Provision for decline in value of inventories
|
-47,098
|
-49,237
|
-47,244
|
-50,419
|
-50,419
|
|
V. Other current assets
|
12,096
|
12,874
|
12,491
|
15,223
|
13,527
|
|
1. Short-term prepaid expenses
|
2,996
|
4,998
|
3,296
|
4,264
|
1,051
|
|
2. Deductible VAT
|
9,100
|
7,876
|
9,194
|
10,959
|
12,475
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
1
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
529,137
|
531,301
|
522,643
|
467,857
|
476,020
|
|
I. Long-term receivables
|
3,056
|
8,711
|
9,835
|
2,683
|
3,047
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
3,056
|
8,711
|
9,835
|
2,683
|
3,047
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
306,621
|
299,240
|
295,581
|
290,290
|
288,722
|
|
1. Tangible fixed assets
|
305,361
|
298,039
|
294,451
|
289,202
|
287,554
|
|
- Cost
|
765,174
|
764,527
|
766,935
|
767,285
|
772,737
|
|
- Accumulated depreciation
|
-459,813
|
-466,488
|
-472,484
|
-478,083
|
-485,183
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,260
|
1,201
|
1,130
|
1,089
|
1,168
|
|
- Cost
|
42,395
|
42,370
|
42,332
|
42,324
|
42,437
|
|
- Accumulated depreciation
|
-41,135
|
-41,169
|
-41,202
|
-41,236
|
-41,269
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
4,204
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
4,204
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
65,346
|
72,759
|
72,984
|
32,293
|
43,151
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
11,590
|
11,590
|
11,590
|
11,590
|
11,590
|
|
3. Other investments in equity instruments
|
66,306
|
10,215
|
9,924
|
5,853
|
6,711
|
|
4. Provision for diminution in value of financial long-term investments
|
-12,550
|
-12,550
|
-12,550
|
-12,550
|
-12,550
|
|
5. Investments holding until maturity
|
0
|
63,504
|
64,020
|
27,400
|
37,400
|
|
V. Total other long-term assets
|
149,909
|
150,590
|
144,243
|
142,591
|
141,100
|
|
1. Long-term prepaid expenses
|
129,004
|
129,600
|
123,261
|
123,251
|
121,793
|
|
2. Deferred income tax assets
|
20,905
|
20,990
|
20,982
|
19,340
|
19,307
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,278,682
|
1,295,694
|
1,258,649
|
1,255,667
|
1,322,350
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
323,058
|
333,463
|
296,009
|
323,911
|
355,792
|
|
I. Current liabilities
|
220,198
|
230,750
|
191,334
|
228,202
|
260,210
|
|
1. Borrowings and short-term financial leased liabilities
|
142,791
|
145,306
|
120,498
|
150,484
|
162,346
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
27,889
|
29,300
|
21,532
|
32,369
|
32,081
|
|
4. Advances from customers
|
16,238
|
14,175
|
20,539
|
15,025
|
20,685
|
|
5. Taxes and other payables to the State Budget
|
6,979
|
8,259
|
2,252
|
5,406
|
17,895
|
|
6. Payables to employees
|
21,854
|
28,990
|
23,315
|
21,078
|
22,589
|
|
7. Short-term accrued expenses
|
3,145
|
3,016
|
932
|
1,973
|
2,864
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,302
|
1,704
|
2,266
|
1,867
|
1,750
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
102,859
|
102,713
|
104,675
|
95,709
|
95,582
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
22,042
|
21,896
|
23,857
|
14,892
|
14,764
|
|
6. Borrowings and long-term financial leased liabilities
|
80,817
|
80,817
|
80,817
|
80,817
|
80,817
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
955,624
|
962,231
|
962,640
|
931,756
|
966,558
|
|
I. ShareHolder's equity
|
955,624
|
962,231
|
962,640
|
931,756
|
966,558
|
|
1. Owner's investment capital
|
419,798
|
419,798
|
419,798
|
419,798
|
419,798
|
|
2. Share capital surplus
|
184,196
|
184,196
|
184,196
|
184,196
|
184,196
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
-2,144
|
-3,964
|
-4,619
|
-5,678
|
-279
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
-334
|
118
|
-614
|
2,492
|
1,679
|
|
11. After tax undistributed profit
|
341,136
|
349,040
|
350,479
|
317,263
|
347,200
|
|
- After tax undistributed profit accumulated to the end of prior period
|
310,486
|
310,486
|
349,708
|
305,810
|
305,727
|
|
- Profit after tax undistributed this period
|
30,651
|
38,554
|
770
|
11,453
|
41,473
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
12,972
|
13,043
|
13,400
|
13,685
|
13,964
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,278,682
|
1,295,694
|
1,258,649
|
1,255,667
|
1,322,350
|