Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 206,024 212,621 152,914 191,828 217,144
2. Deductions of revenue 26 -63 1,228 209
3. Net revenues (1)-(2) 205,998 212,684 151,686 191,618 217,144
4. Cost of goods sold 127,274 133,832 95,864 121,372 126,167
5. Gross profit (3)-(4) 78,724 78,852 55,822 70,247 90,977
6. Revenue of financial operations 6,455 6,538 8,768 13,758 10,678
7. Financial expense 3,410 3,716 4,935 3,490 8,218
-In which: Loan interest expenses 2,859 2,948 3,322 4,032 4,667
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 37,042 46,585 39,492 41,183 34,282
10. Enterprise administration expenses 22,601 22,682 19,618 22,972 21,138
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,127 12,408 545 16,360 38,017
12. Other income 686 1,746 576 1,089 415
13. Other expenses 203 2,151 48 1,810 552
14. Other profit (12)-(13) 483 -405 528 -721 -138
15. Total accounting profit before tax (11)+(14) 22,609 12,004 1,073 15,639 37,879
16. Costs of current corporate income tax 3,668 4,114 3,030 7,546
17. Costs of deferred corporate income tax 427 -85 -54 1,642 33
18. Costs of corporate income tax (16)+(17) 4,095 4,029 -54 4,672 7,579
19. Profit after corporate income tax (15)-(18) 18,514 7,975 1,127 10,967 30,300
20. Interest after tax of shareholders who not control 211 71 357 284 280
21. Profit after tax of parent company shareholders (19)-(20) 18,303 7,904 770 10,683 30,020
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)