|
ASSETS
|
|
|
|
|
|
|
I. Cash and precious metals
|
7,918
|
7,134
|
10,003
|
8,693
|
8,925
|
|
II. Balances with the State Bank of Vietnam
|
5,843
|
416,460
|
107,457
|
9,153
|
150,476
|
|
III. TreasuryBill
|
|
|
|
|
|
|
IV. Placements with and loans to other credit institutions
|
10,167,740
|
6,408,017
|
9,728,789
|
8,260,916
|
9,963,954
|
|
1. Cash and gold deposits at other credit institutions
|
10,167,740
|
6,408,017
|
9,728,789
|
8,260,916
|
9,963,954
|
|
2. Loans to other credit istitutions
|
|
|
|
|
|
|
3. Provision for losses on loans to other credit institutions
|
|
|
|
|
|
|
V. Trading securities
|
1,555,444
|
6,039,085
|
6,019,561
|
8,456,741
|
6,917,632
|
|
1. Trading securities
|
1,558,543
|
6,048,391
|
6,042,692
|
8,489,873
|
6,940,763
|
|
2. Provision for diminution in value of trading securities
|
-3,099
|
-9,306
|
-23,131
|
-33,132
|
-23,131
|
|
VI. Derivatives and other financial assets
|
|
|
|
|
|
|
VII. Loans and advances to customers
|
50,660,012
|
60,885,389
|
55,676,528
|
66,390,015
|
68,903,559
|
|
1. Loans and advances to customers
|
51,355,160
|
61,745,129
|
56,543,529
|
67,200,546
|
69,735,467
|
|
2. Provision for losses on loans and advances to customers
|
-695,148
|
-859,740
|
-867,001
|
-810,531
|
-831,908
|
|
VIII. Investment securities
|
2,198,666
|
1,757,528
|
1,729,133
|
1,638,816
|
1,680,050
|
|
1. Available - for - sales securities
|
2,390,496
|
1,795,912
|
1,767,495
|
1,687,051
|
1,736,797
|
|
2. Held - to - maturity securities
|
|
|
|
|
|
|
3. Provision for diminution in value of investment securities
|
-191,830
|
-38,384
|
-38,362
|
-48,235
|
-56,747
|
|
IX. Investment in other entities and long-term investments
|
1,778,036
|
1,784,216
|
1,784,216
|
1,794,056
|
1,794,100
|
|
1. Investment in subsidiaries
|
|
|
|
|
|
|
2. Investment in joint-ventures
|
|
|
|
|
|
|
3. Investment in associate cmpanies
|
|
|
|
|
|
|
4. Other long-term investment
|
1,831,987
|
1,844,487
|
1,844,487
|
1,869,487
|
1,869,487
|
|
5. Provision for diminution in value of long-term investment
|
-53,951
|
-60,271
|
-60,271
|
-75,431
|
-75,387
|
|
X. Fixed assets
|
237,682
|
238,982
|
237,070
|
233,608
|
230,494
|
|
1. Tangible fixed assets
|
25,975
|
27,915
|
28,078
|
26,633
|
25,282
|
|
- Cost
|
111,115
|
107,891
|
109,819
|
109,891
|
109,891
|
|
- Accumulated depreciation
|
-85,140
|
-79,976
|
-81,741
|
-83,258
|
-84,609
|
|
2. Leased assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
211,707
|
211,067
|
208,992
|
206,975
|
205,212
|
|
- Cost
|
275,544
|
277,209
|
277,209
|
277,209
|
277,209
|
|
- Accumulated depreciation
|
-63,837
|
-66,142
|
-68,217
|
-70,234
|
-71,997
|
|
4. Construction in progress expense
|
|
|
|
|
|
|
XI. Investment properties
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated amortization
|
|
|
|
|
|
|
XII. Other assets
|
5,010,824
|
5,521,347
|
6,472,804
|
4,964,293
|
6,548,255
|
|
1. Receivables
|
3,451,141
|
1,372,805
|
1,110,098
|
800,004
|
1,135,709
|
|
2. Interests and fee receivables
|
1,552,538
|
2,106,002
|
2,301,127
|
2,104,274
|
2,443,468
|
|
3. Deferred income tax assets
|
|
|
|
|
|
|
4. Other assets
|
66,434
|
2,088,900
|
3,107,939
|
2,106,375
|
3,015,438
|
|
- In which: Good will
|
|
|
|
|
|
|
5. Provision for losses on other assets
|
-59,289
|
-46,360
|
-46,360
|
-46,360
|
-46,360
|
|
TOTAL ASSETS
|
71,622,165
|
83,058,158
|
81,765,561
|
91,756,291
|
96,197,445
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
81,765,561
|
|
96,197,445
|
|
I. Due to Government and borrowings from the State Bank of Vietnam
|
|
|
|
0
|
|
|
II. Deposits and borrowings from other credit institutions
|
13,958,512
|
17,009,221
|
20,229,246
|
28,185,366
|
27,803,140
|
|
1. Deposits form other credit institutions
|
7,400,000
|
6,528,858
|
6,128,000
|
6,107,210
|
3,941,957
|
|
2. Borrowings form other credit institutions
|
6,558,512
|
10,480,363
|
14,101,246
|
22,078,156
|
23,861,183
|
|
III. Depostis from customers
|
11,058,398
|
14,552,400
|
9,640,997
|
8,629,588
|
7,083,695
|
|
IV. Derivatives and other debts
|
21,845
|
255,396
|
187,409
|
480,495
|
294,404
|
|
V. Funds received from Government, international and other institutions
|
7,391,240
|
8,636,750
|
8,469,559
|
9,174,708
|
9,968,726
|
|
VI. Certificate of deposits
|
28,047,000
|
30,842,000
|
30,967,000
|
32,833,000
|
37,848,500
|
|
VII. Other liabilities
|
1,439,985
|
1,886,102
|
2,128,430
|
2,038,509
|
2,505,240
|
|
1. Intersest and fee payables
|
1,120,812
|
1,507,621
|
1,796,726
|
1,760,263
|
2,110,853
|
|
2. Deferred income tax payables
|
|
|
|
|
|
|
3. Other payables
|
319,173
|
378,481
|
331,704
|
278,246
|
394,387
|
|
4. Other Provisions
|
|
|
|
|
|
|
VIII. Shareholders' equity
|
9,705,185
|
9,876,289
|
10,142,920
|
10,414,625
|
10,693,740
|
|
1. Capital
|
7,958,548
|
7,958,548
|
7,958,548
|
7,958,548
|
7,958,548
|
|
- Paid-up capital
|
7,605,658
|
7,605,658
|
7,605,658
|
7,605,658
|
7,605,658
|
|
- Construction capital
|
2,328
|
2,328
|
2,328
|
2,328
|
2,328
|
|
- Share capital surplus
|
350,562
|
350,562
|
350,562
|
350,562
|
350,562
|
|
- Treasury stocks
|
|
|
|
|
|
|
- Prefered Stocks
|
|
|
|
|
|
|
- Other equity resources
|
|
|
|
|
|
|
2. Reserves
|
564,263
|
608,723
|
608,723
|
778,647
|
778,647
|
|
3. Foreign exchange differences
|
-12,979
|
|
|
|
|
|
4. Asset revaluation differences
|
|
|
|
|
|
|
5. Retained earning
|
1,195,353
|
1,309,018
|
1,575,649
|
1,677,430
|
1,956,545
|
|
6. Other funds and expenses
|
|
|
|
|
|
|
IX. Benefits of minority shareholader
|
|
|
|
|
|
|
TOTAL RESOURCES
|
71,622,165
|
83,058,158
|
81,765,561
|
91,756,291
|
96,197,445
|