|
Interest and similar income
|
4,026,565
|
1,475,405
|
1,593,694
|
2,051,558
|
2,194,200
|
|
Interest and similar expenses
|
-2,593,169
|
-1,017,059
|
-1,141,389
|
-1,401,091
|
-1,584,423
|
|
Net interest income
|
1,433,396
|
458,346
|
452,305
|
650,467
|
609,777
|
|
Fee and commission income
|
66,922
|
-1,705
|
7,936
|
7,750
|
7,040
|
|
Fee and commision expenses
|
-12,092
|
-5,472
|
-2,637
|
-3,352
|
-3,601
|
|
Net fee and commission income
|
54,830
|
-7,177
|
5,299
|
4,398
|
3,439
|
|
Net gain from dealing in foreign curriencies and gold
|
1,527
|
-50,751
|
-32,144
|
-63,455
|
-82,452
|
|
Net gain from trading of trading securities
|
13,645
|
5,756
|
29,476
|
11,632
|
56,736
|
|
Net gain from disposal of investment securities
|
145,613
|
25,159
|
14,497
|
-5,950
|
-7,702
|
|
Other incomes
|
26,197
|
62,105
|
17,590
|
29,835
|
8,726
|
|
Other expenses
|
-1,369
|
-868
|
-117
|
|
|
|
Net other income
|
24,828
|
61,237
|
17,473
|
29,835
|
8,726
|
|
Income from investment in other entities
|
41,592
|
5,574
|
450
|
568
|
2,495
|
|
General and administration expenses
|
-169,010
|
-111,516
|
-53,671
|
-82,678
|
-99,942
|
|
Operating profit before provision for credit losses
|
1,546,421
|
386,628
|
433,685
|
544,817
|
491,077
|
|
Provision for credit losses
|
-641,834
|
-186,989
|
-103,429
|
-175,790
|
-154,590
|
|
Profit before tax
|
904,587
|
199,639
|
330,256
|
369,027
|
336,487
|
|
Business income tax - current
|
-168,374
|
-41,513
|
-63,625
|
-79,435
|
-57,372
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-168,374
|
-41,513
|
-63,625
|
-79,435
|
-57,372
|
|
Net profit after tax
|
736,213
|
158,126
|
266,631
|
289,592
|
279,115
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
736,213
|
158,126
|
266,631
|
289,592
|
279,115
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
