|
Interest and similar income
|
3,993,619
|
1,124,546
|
1,052,270
|
3,265,739
|
1,011,041
|
|
Interest and similar expenses
|
-3,284,594
|
-749,077
|
-667,018
|
-2,113,687
|
-718,758
|
|
Net interest income
|
709,025
|
375,469
|
385,252
|
1,152,052
|
292,283
|
|
Fee and commission income
|
53,319
|
26,177
|
27,297
|
64,221
|
10,570
|
|
Fee and commision expenses
|
-50,096
|
-2,882
|
-5,691
|
-10,618
|
-23,914
|
|
Net fee and commission income
|
3,223
|
23,295
|
21,606
|
53,603
|
-13,344
|
|
Net gain from dealing in foreign curriencies and gold
|
-86,500
|
-19,703
|
-7,240
|
-43,337
|
195
|
|
Net gain from trading of trading securities
|
0
|
511
|
6,708
|
10,121
|
5,096
|
|
Net gain from disposal of investment securities
|
315,721
|
21,732
|
-36,119
|
-43,618
|
-6,128
|
|
Other incomes
|
50,424
|
21,800
|
14,081
|
40,243
|
40,068
|
|
Other expenses
|
-465
|
-318
|
|
-568
|
8
|
|
Net other income
|
49,959
|
21,482
|
14,081
|
39,675
|
40,076
|
|
Income from investment in other entities
|
102,255
|
225
|
5,352
|
6,502
|
8,909
|
|
General and administration expenses
|
-297,004
|
-108,524
|
101,759
|
-104,728
|
-48,277
|
|
Operating profit before provision for credit losses
|
796,679
|
314,487
|
491,399
|
1,070,270
|
278,810
|
|
Provision for credit losses
|
-387,372
|
-150,160
|
-345,039
|
-533,017
|
-112,289
|
|
Profit before tax
|
409,307
|
164,327
|
146,360
|
537,253
|
166,521
|
|
Business income tax - current
|
-80,928
|
-33,201
|
-28,473
|
-107,439
|
-35,513
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-80,928
|
-33,201
|
-28,473
|
-107,439
|
-35,513
|
|
Net profit after tax
|
328,379
|
131,126
|
117,887
|
429,814
|
131,008
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
328,379
|
131,126
|
117,887
|
429,814
|
131,008
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
