Unit: 1.000.000đ
  2024
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 4,090,729
I. Cash and cash equivalents 630,486
1. Cash 430,486
2. Cash equivalents 200,000
II. Short-term financial investments 72,700
1. Trading securities 0
2. Provision for diminution in value of trading securities 0
3. Investments holding until maturity 72,700
III. Short-term receivables 3,346,024
1. Short-term receivables of customers 133,744
2. Prepayments to suppliers 30,232
3. Short-term intercompany receivables 0
4. Receivables according to the progress of construction contracts 0
5. Receivables on short-term loans 3,070,269
6. Other short-term receivables 156,576
7. Provision for doubtful short-term receivables -44,797
IV. Inventories 1,219
1. Inventories 1,219
2. Provision for decline in value of inventories 0
V. Other current assets 40,300
1. Short-term prepaid expenses 39,378
2. Deductible VAT 278
3. Taxes and the State Receivables 644
4. Repurchasing and reselling transactions in government bonds 0
5. Other current assets 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 945,630
I. Long-term receivables 606,474
1. Long-term customer's receivables 0
2. Business capital in the subsidiary units 0
3. Internal long-term receivables 0
4. Receivables on long-term loans 587,097
5. Other long-term receivables 23,527
6. Provision for doubtful long-term receivables -4,150
II. Fixed assets 45,216
1. Tangible fixed assets 2,024
- Cost 4,655
- Accumulated depreciation -2,630
2. Fixed assets of financial leasing 0
- Cost 0
- Accumulated depreciation 0
3. Intangible fixed assets 43,192
- Cost 64,128
- Accumulated depreciation -20,937
III. Real Estate Investments 0
- Cost 0
- Accumulated depreciation 0
IV. Long-term assets in progress 2,047
1. Costs of long-term production, business in progress 0
2. Costs of construction in progress 2,047
IV. Long-term financial investments 0
1. Investment in subsidiaries 0
2. Investments in associated companies, joint ventures 0
3. Other investments in equity instruments 0
4. Provision for diminution in value of financial long-term investments 0
5. Investments holding until maturity 0
V. Total other long-term assets 291,893
1. Long-term prepaid expenses 46,366
2. Deferred income tax assets 245,527
3. Other long-term assets 0
VI. Goodwills 0
TOTAL ASSETS 5,036,359
CAPITAL RESOURCES
A. LIABILITIES 3,308,544
I. Current liabilities 1,859,017
1. Borrowings and short-term financial leased liabilities 1,456,760
2. Long-term borrowings are due to pay 0
3. Short-term payables to sellers 8,976
4. Advances from customers 52,696
5. Taxes and other payables to the State Budget 85,796
6. Payables to employees 165,782
7. Short-term accrued expenses 40,113
8. Short-term intercompany payables 0
9. Payables to the scheduled progress of construction contracts 0
10. Short-term unrealized Revenue 0
11. Other short-term payables 37,844
12. Provision for short term payables 0
13. Bonus and welfare fund 11,050
14. Price stabilization fund 0
15. Repurchasing and reselling transactions in government bonds 0
II. Long-term liabilities 1,449,527
1. Long-term payables to sellers 0
2. Long-term accrued expenses 0
3. Intercompany payables on business capital 0
4. Long-term intra-company payables 0
5. Other long-term payables 0
6. Borrowings and long-term financial leased liabilities 1,449,527
7. Convertible bonds 0
8. Deferred income tax payables 0
9. Provision for job loss allowance 0
10. Provision for long-term payables 0
11. Long-term unrealized revenue 0
12. Development fund of science and technology 0
B. OWNER'S EQUITY 1,727,815
I. ShareHolder's equity 1,727,815
1. Owner's investment capital 82,646
2. Share capital surplus 1,640,653
3. Bond conversion option 0
4. Other owner's capital 0
5. Treasury shares 0
6. Differences upon asset revaluation 0
7. Differences upon foreign exchange rate 0
8. Investment and development funds 0
9. Financial reserve funds 0
10. Other funds belonging to owner's equity 0
11. After tax undistributed profit 4,344
- After tax undistributed profit accumulated to the end of prior period -346,914
- Profit after tax undistributed this period 351,258
12. Investment capital resource for basic construction 0
13. Assistance fund for arrangement of enterprises 0
14. interest of shareholders who not control 172
II. Funding resources and other funds 0
1. Funding resources 0
2. Funding resources that form fixed assets 0
3. Retrenchment provision fund 0
TOTAL CAPITAL RESOURCES 5,036,359