Unit: 1.000.000đ
  Q4 2024 Q2 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 4,090,729 4,471,511
I. Cash and cash equivalents 630,486 400,181
1. Cash 430,486 298,181
2. Cash equivalents 200,000 102,000
II. Short-term financial investments 72,700 71,720
1. Trading securities 0 0
2. Provision for diminution in value of trading securities 0 0
3. Investments holding until maturity 72,700 71,720
III. Short-term receivables 3,346,024 3,950,256
1. Short-term receivables of customers 133,744 158,160
2. Prepayments to suppliers 30,232 21,872
3. Short-term intercompany receivables 0 0
4. Receivables according to the progress of construction contracts 0 0
5. Receivables on short-term loans 3,070,269 3,624,446
6. Other short-term receivables 156,576 191,511
7. Provision for doubtful short-term receivables -44,797 -45,735
IV. Inventories 1,219 2,374
1. Inventories 1,219 2,374
2. Provision for decline in value of inventories 0 0
V. Other current assets 40,300 46,981
1. Short-term prepaid expenses 39,378 46,108
2. Deductible VAT 278 381
3. Taxes and the State Receivables 644 492
4. Repurchasing and reselling transactions in government bonds 0 0
5. Other current assets 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 945,630 1,122,370
I. Long-term receivables 606,474 779,119
1. Long-term customer's receivables 0 0
2. Business capital in the subsidiary units 0 0
3. Internal long-term receivables 0 0
4. Receivables on long-term loans 587,097 755,904
5. Other long-term receivables 23,527 28,259
6. Provision for doubtful long-term receivables -4,150 -5,044
II. Fixed assets 45,216 53,463
1. Tangible fixed assets 2,024 7,136
- Cost 4,655 10,259
- Accumulated depreciation -2,630 -3,123
2. Fixed assets of financial leasing 0 0
- Cost 0 0
- Accumulated depreciation 0 0
3. Intangible fixed assets 43,192 46,327
- Cost 64,128 71,645
- Accumulated depreciation -20,937 -25,318
III. Real Estate Investments 0 0
- Cost 0 0
- Accumulated depreciation 0 0
IV. Long-term assets in progress 2,047 1,798
1. Costs of long-term production, business in progress 0 0
2. Costs of construction in progress 2,047 1,798
IV. Long-term financial investments 0 0
1. Investment in subsidiaries 0 0
2. Investments in associated companies, joint ventures 0 0
3. Other investments in equity instruments 0 0
4. Provision for diminution in value of financial long-term investments 0 0
5. Investments holding until maturity 0 0
V. Total other long-term assets 291,893 287,990
1. Long-term prepaid expenses 46,366 46,545
2. Deferred income tax assets 245,527 241,444
3. Other long-term assets 0 0
VI. Goodwills 0 0
TOTAL ASSETS 5,036,359 5,593,882
CAPITAL RESOURCES
A. LIABILITIES 3,308,544 3,611,355
I. Current liabilities 1,859,017 2,461,178
1. Borrowings and short-term financial leased liabilities 1,456,760 1,964,650
2. Long-term borrowings are due to pay 0 0
3. Short-term payables to sellers 8,976 8,927
4. Advances from customers 52,696 46,140
5. Taxes and other payables to the State Budget 85,796 88,481
6. Payables to employees 165,782 184,881
7. Short-term accrued expenses 40,113 83,463
8. Short-term intercompany payables 0 0
9. Payables to the scheduled progress of construction contracts 0 0
10. Short-term unrealized Revenue 0 0
11. Other short-term payables 37,844 71,130
12. Provision for short term payables 0 0
13. Bonus and welfare fund 11,050 13,507
14. Price stabilization fund 0 0
15. Repurchasing and reselling transactions in government bonds 0 0
II. Long-term liabilities 1,449,527 1,150,177
1. Long-term payables to sellers 0 0
2. Long-term accrued expenses 0 0
3. Intercompany payables on business capital 0 0
4. Long-term intra-company payables 0 0
5. Other long-term payables 0 0
6. Borrowings and long-term financial leased liabilities 1,449,527 1,150,177
7. Convertible bonds 0 0
8. Deferred income tax payables 0 0
9. Provision for job loss allowance 0 0
10. Provision for long-term payables 0 0
11. Long-term unrealized revenue 0 0
12. Development fund of science and technology 0 0
B. OWNER'S EQUITY 1,727,815 1,982,527
I. ShareHolder's equity 1,727,815 1,982,527
1. Owner's investment capital 82,646 82,646
2. Share capital surplus 1,640,653 1,640,653
3. Bond conversion option 0 0
4. Other owner's capital 0 0
5. Treasury shares 0 0
6. Differences upon asset revaluation 0 0
7. Differences upon foreign exchange rate 0 0
8. Investment and development funds 0 0
9. Financial reserve funds 0 0
10. Other funds belonging to owner's equity 0 0
11. After tax undistributed profit 4,344 259,031
- After tax undistributed profit accumulated to the end of prior period -346,914 4,344
- Profit after tax undistributed this period 351,258 254,687
12. Investment capital resource for basic construction 0 0
13. Assistance fund for arrangement of enterprises 0 0
14. interest of shareholders who not control 172 197
II. Funding resources and other funds 0 0
1. Funding resources 0 0
2. Funding resources that form fixed assets 0 0
3. Retrenchment provision fund 0 0
TOTAL CAPITAL RESOURCES 5,036,359 5,593,882