Unit: 1.000.000đ
  Q3 2025 Q1 2026
1. Total business operating revenue 829,829 1,027,364
2. Deductions of revenue 0
3. Net revenues (1)-(2) 829,829 1,027,364
4. Cost of goods sold 476,261 620,823
5. Gross profit (3)-(4) 353,568 406,541
6. Revenue of financial operations 204,802 239,531
7. Financial expense 119,865 141,182
-In which: Loan interest expenses 110,936 120,642
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 49,862 50,557
10. Enterprise administration expenses 232,621 279,522
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 156,022 174,812
12. Other income 127,291 130,379
13. Other expenses 1,286 1,714
14. Other profit (12)-(13) 126,004 128,665
15. Total accounting profit before tax (11)+(14) 282,026 303,477
16. Costs of current corporate income tax 66,989 81,144
17. Costs of deferred corporate income tax -9,470 -19,155
18. Costs of corporate income tax (16)+(17) 57,519 61,989
19. Profit after corporate income tax (15)-(18) 224,507 241,488
20. Interest after tax of shareholders who not control 21 23
21. Profit after tax of parent company shareholders (19)-(20) 224,486 241,465
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)