Unit: 1.000.000đ
  Q3 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 829,829 1,027,364 1,155,821 1,276,698
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 829,829 1,027,364 1,155,821 1,276,698
4. Cost of goods sold 476,261 620,823 686,945 810,837
5. Gross profit (3)-(4) 353,568 406,541 468,877 465,862
6. Revenue of financial operations 204,802 239,531 244,087 264,219
7. Financial expense 119,865 141,182 140,215 126,739
-In which: Loan interest expenses 110,936 120,642 116,987 108,026
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 49,862 50,557 49,597 61,817
10. Enterprise administration expenses 232,621 279,522 282,939 291,308
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 156,022 174,812 240,213 250,216
12. Other income 127,291 130,379 145,421 154,678
13. Other expenses 1,286 1,714 2,879 4,209
14. Other profit (12)-(13) 126,004 128,665 142,543 150,468
15. Total accounting profit before tax (11)+(14) 282,026 303,477 382,756 400,684
16. Costs of current corporate income tax 66,989 81,144 100,433 121,242
17. Costs of deferred corporate income tax -9,470 -19,155 -21,054 -39,255
18. Costs of corporate income tax (16)+(17) 57,519 61,989 79,379 81,987
19. Profit after corporate income tax (15)-(18) 224,507 241,488 303,377 318,697
20. Interest after tax of shareholders who not control 21 23 29 30
21. Profit after tax of parent company shareholders (19)-(20) 224,486 241,465 303,348 318,668
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)