Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,066,419 1,311,130 1,049,971 1,117,667 1,152,890
2. Deductions of revenue 1,133 1,266 279 556 912
3. Net revenues (1)-(2) 1,065,286 1,309,864 1,049,693 1,117,111 1,151,978
4. Cost of goods sold 946,403 1,122,205 857,229 910,133 929,725
5. Gross profit (3)-(4) 118,883 187,659 192,464 206,978 222,253
6. Revenue of financial operations 3,169 6,968 8,198 8,584 5,847
7. Financial expense 722 2,146 560 2,406 797
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 18,665 28,140 22,154 24,516 26,515
10. Enterprise administration expenses 63,478 81,819 87,561 93,138 101,515
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39,187 82,521 90,387 95,501 99,272
12. Other income 3,466 275 3,220 1,851 1,623
13. Other expenses 228 359 1,185 2,114 171
14. Other profit (12)-(13) 3,237 -84 2,035 -262 1,452
15. Total accounting profit before tax (11)+(14) 42,424 82,437 92,422 95,238 100,724
16. Costs of current corporate income tax 8,619 16,551 19,741 19,567 22,548
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,619 16,551 19,741 19,567 22,548
19. Profit after corporate income tax (15)-(18) 33,805 65,886 72,681 75,671 78,176
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 33,805 65,886 72,681 75,671 78,176
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)