Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 847,930 1,066,419 1,311,130 1,049,971 1,117,667
2. Deductions of revenue 1,517 1,133 1,266 279 556
3. Net revenues (1)-(2) 846,413 1,065,286 1,309,864 1,049,693 1,117,111
4. Cost of goods sold 724,057 946,403 1,122,205 857,229 910,133
5. Gross profit (3)-(4) 122,355 118,883 187,659 192,464 206,978
6. Revenue of financial operations 2,073 3,169 6,968 8,198 8,584
7. Financial expense 433 722 2,146 560 2,406
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 14,018 18,665 28,140 22,154 24,516
10. Enterprise administration expenses 51,459 63,478 81,819 87,561 93,138
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 58,519 39,187 82,521 90,387 95,501
12. Other income 725 3,466 275 3,220 1,851
13. Other expenses 665 228 359 1,185 2,114
14. Other profit (12)-(13) 60 3,237 -84 2,035 -262
15. Total accounting profit before tax (11)+(14) 58,578 42,424 82,437 92,422 95,238
16. Costs of current corporate income tax 11,786 8,619 16,551 19,741 19,567
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 11,786 8,619 16,551 19,741 19,567
19. Profit after corporate income tax (15)-(18) 46,792 33,805 65,886 72,681 75,671
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 46,792 33,805 65,886 72,681 75,671
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)