Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 165,439 104,326 121,393 112,052 116,276
2. Deductions of revenue 50 982 0 0
3. Net revenues (1)-(2) 165,389 103,345 121,393 112,052 116,276
4. Cost of goods sold 149,036 91,511 107,192 100,028 102,550
5. Gross profit (3)-(4) 16,353 11,834 14,201 12,024 13,727
6. Revenue of financial operations 330 186 854 228 246
7. Financial expense 19,573 161 268 398 167
-In which: Loan interest expenses 583 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 398 0 0
10. Enterprise administration expenses 8,103 6,489 5,595 6,349 8,354
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,391 5,370 9,193 5,505 5,452
12. Other income 162 30 11 0
13. Other expenses 25 1,040 867 0 0
14. Other profit (12)-(13) 137 -1,010 -855 0 0
15. Total accounting profit before tax (11)+(14) -11,254 4,360 8,337 5,504 5,452
16. Costs of current corporate income tax -533 1,750 1,101 1,093
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -533 1,750 1,101 1,093
19. Profit after corporate income tax (15)-(18) -10,721 4,360 6,587 4,404 4,359
20. Interest after tax of shareholders who not control 579 0 0
21. Profit after tax of parent company shareholders (19)-(20) -11,300 4,360 6,587 4,404 4,359
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)