Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 140,546 79,879 165,439 104,326 121,393
2. Deductions of revenue 4,410 931 50 982 0
3. Net revenues (1)-(2) 136,136 78,948 165,389 103,345 121,393
4. Cost of goods sold 126,009 72,582 149,036 91,511 107,192
5. Gross profit (3)-(4) 10,127 6,366 16,353 11,834 14,201
6. Revenue of financial operations 1,380 214 330 186 854
7. Financial expense 2,452 2,276 19,573 161 268
-In which: Loan interest expenses 2,255 1,921 583 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 200 275 398 0
10. Enterprise administration expenses 4,142 3,620 8,103 6,489 5,595
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,713 410 -11,391 5,370 9,193
12. Other income 15 5 162 30 11
13. Other expenses 52 50 25 1,040 867
14. Other profit (12)-(13) -37 -45 137 -1,010 -855
15. Total accounting profit before tax (11)+(14) 4,676 365 -11,254 4,360 8,337
16. Costs of current corporate income tax 1,236 533 -533 1,750
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,236 533 -533 1,750
19. Profit after corporate income tax (15)-(18) 3,440 -168 -10,721 4,360 6,587
20. Interest after tax of shareholders who not control -726 -1,113 579 0
21. Profit after tax of parent company shareholders (19)-(20) 4,166 945 -11,300 4,360 6,587
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)