Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 121,393 112,052 116,276 93,142 140,561
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 121,393 112,052 116,276 93,142 140,561
4. Cost of goods sold 107,192 100,028 102,550 84,613 129,433
5. Gross profit (3)-(4) 14,201 12,024 13,727 8,529 11,127
6. Revenue of financial operations 854 228 246 212 439
7. Financial expense 268 398 167 362 132
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,595 6,349 8,354 3,874 4,620
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,193 5,505 5,452 4,505 6,814
12. Other income 11 0 1,481
13. Other expenses 867 0 0 231
14. Other profit (12)-(13) -855 0 0 1,251
15. Total accounting profit before tax (11)+(14) 8,337 5,504 5,452 4,505 8,065
16. Costs of current corporate income tax 1,750 1,101 1,093 901 1,659
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,750 1,101 1,093 901 1,659
19. Profit after corporate income tax (15)-(18) 6,587 4,404 4,359 3,604 6,406
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,587 4,404 4,359 3,604 6,406
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)