Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 112,052 116,276 93,142 140,561 121,936
2. Deductions of revenue 0
3. Net revenues (1)-(2) 112,052 116,276 93,142 140,561 121,936
4. Cost of goods sold 100,028 102,550 84,613 129,433 113,228
5. Gross profit (3)-(4) 12,024 13,727 8,529 11,127 8,709
6. Revenue of financial operations 228 246 212 439 241
7. Financial expense 398 167 362 132 112
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 6,349 8,354 3,874 4,620 3,493
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,505 5,452 4,505 6,814 5,345
12. Other income 0 1,481 0
13. Other expenses 0 0 231 0
14. Other profit (12)-(13) 0 0 1,251 0
15. Total accounting profit before tax (11)+(14) 5,504 5,452 4,505 8,065 5,345
16. Costs of current corporate income tax 1,101 1,093 901 1,659 1,070
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,101 1,093 901 1,659 1,070
19. Profit after corporate income tax (15)-(18) 4,404 4,359 3,604 6,406 4,275
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,404 4,359 3,604 6,406 4,275
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)