|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
570,759
|
60,668
|
61,544
|
104,078
|
251,902
|
|
I. Cash and cash equivalents
|
46,704
|
11,180
|
12,099
|
35,591
|
31,764
|
|
1. Cash
|
46,704
|
11,180
|
12,099
|
16,591
|
1,264
|
|
2. Cash equivalents
|
0
|
0
|
0
|
19,000
|
30,500
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
20,000
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
20,000
|
0
|
|
III. Short-term receivables
|
517,995
|
41,560
|
42,110
|
37,870
|
215,481
|
|
1. Short-term receivables of customers
|
257,828
|
199,506
|
199,768
|
199,421
|
199,535
|
|
2. Prepayments to suppliers
|
38
|
2,358
|
2,271
|
123
|
410
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
140,000
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
133,033
|
38,946
|
39,321
|
37,576
|
34,787
|
|
7. Provision for doubtful short-term receivables
|
-12,904
|
-199,250
|
-199,250
|
-199,250
|
-19,250
|
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,060
|
7,928
|
7,335
|
10,617
|
4,656
|
|
1. Short-term prepaid expenses
|
7
|
32
|
123
|
253
|
114
|
|
2. Deductible VAT
|
3,596
|
6,949
|
6,266
|
9,418
|
3,596
|
|
3. Taxes and the State Receivables
|
2,456
|
946
|
946
|
946
|
946
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
233,954
|
552,888
|
607,779
|
716,922
|
815,601
|
|
I. Long-term receivables
|
5
|
280,005
|
280,005
|
280,005
|
387,392
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
5
|
280,005
|
280,005
|
280,005
|
387,392
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
46
|
34
|
22
|
215
|
349
|
|
1. Tangible fixed assets
|
46
|
34
|
22
|
215
|
349
|
|
- Cost
|
1,735
|
1,637
|
1,606
|
1,744
|
1,954
|
|
- Accumulated depreciation
|
-1,688
|
-1,603
|
-1,584
|
-1,529
|
-1,604
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
279
|
279
|
279
|
279
|
279
|
|
- Accumulated depreciation
|
-279
|
-279
|
-279
|
-279
|
-279
|
|
III. Real Estate Investments
|
2,604
|
2,400
|
2,195
|
160,966
|
154,797
|
|
- Cost
|
15,627
|
15,627
|
15,627
|
176,748
|
177,248
|
|
- Accumulated depreciation
|
-13,023
|
-13,228
|
-13,432
|
-15,782
|
-22,451
|
|
IV. Long-term assets in progress
|
231,258
|
268,864
|
324,632
|
266,077
|
266,327
|
|
1. Costs of long-term production, business in progress
|
215,793
|
217,861
|
266,003
|
266,077
|
266,327
|
|
2. Costs of construction in progress
|
15,465
|
51,003
|
58,629
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
41
|
1,586
|
925
|
9,660
|
6,736
|
|
1. Long-term prepaid expenses
|
13
|
1,554
|
909
|
9,643
|
6,719
|
|
2. Deferred income tax assets
|
28
|
32
|
17
|
17
|
17
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
804,713
|
613,556
|
669,322
|
821,000
|
1,067,503
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
162,161
|
168,600
|
223,642
|
370,257
|
402,541
|
|
I. Current liabilities
|
160,658
|
166,892
|
220,956
|
59,483
|
66,919
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
17,583
|
4,000
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
4,791
|
12,585
|
20,382
|
1,919
|
85
|
|
4. Advances from customers
|
0
|
175
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
4,263
|
96
|
54
|
28
|
6,636
|
|
6. Payables to employees
|
0
|
193
|
0
|
0
|
1,086
|
|
7. Short-term accrued expenses
|
533
|
569
|
727
|
4,674
|
2,859
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
31,076
|
50,800
|
|
11. Other short-term payables
|
74,788
|
78,126
|
125,193
|
2,621
|
1,361
|
|
12. Provision for short term payables
|
71,040
|
71,040
|
71,040
|
0
|
0
|
|
13. Bonus and welfare fund
|
5,243
|
4,109
|
3,559
|
1,583
|
92
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,502
|
1,708
|
2,685
|
310,775
|
335,623
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,364
|
1,551
|
2,602
|
147,652
|
149,220
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
92,000
|
49,000
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
138
|
158
|
83
|
71,122
|
71,122
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
66,280
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
642,552
|
444,956
|
445,681
|
450,743
|
664,961
|
|
I. ShareHolder's equity
|
642,552
|
444,956
|
445,681
|
450,743
|
664,961
|
|
1. Owner's investment capital
|
386,300
|
386,300
|
386,300
|
386,300
|
386,300
|
|
2. Share capital surplus
|
251,698
|
251,698
|
251,698
|
251,698
|
251,698
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-91
|
-91
|
-91
|
-91
|
-91
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
4,645
|
-192,951
|
-192,226
|
-187,164
|
27,055
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-5,132
|
4,645
|
-192,951
|
-192,226
|
-187,164
|
|
- Profit after tax undistributed this period
|
9,777
|
-197,596
|
725
|
5,062
|
214,219
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
804,713
|
613,556
|
669,322
|
821,000
|
1,067,503
|