ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
105,830
|
120,180
|
85,764
|
105,781
|
82,852
|
I. Cash and cash equivalents
|
43,328
|
8,721
|
9,636
|
34,627
|
17,163
|
1. Cash
|
5,928
|
6,821
|
7,686
|
33,027
|
15,563
|
2. Cash equivalents
|
37,400
|
1,900
|
1,950
|
1,600
|
1,600
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
30,648
|
26,611
|
34,983
|
28,103
|
12,243
|
1. Short-term receivables of customers
|
25,195
|
20,402
|
27,196
|
17,816
|
9,177
|
2. Prepayments to suppliers
|
2,075
|
1,823
|
383
|
772
|
1,247
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
7,407
|
8,415
|
11,433
|
13,184
|
5,488
|
7. Provision for doubtful short-term receivables
|
-4,028
|
-4,028
|
-4,028
|
-3,669
|
-3,669
|
IV. Inventories
|
25,672
|
77,395
|
36,325
|
40,939
|
52,055
|
1. Inventories
|
25,672
|
82,030
|
36,325
|
40,939
|
57,649
|
2. Provision for decline in value of inventories
|
0
|
-4,635
|
0
|
0
|
-5,594
|
V. Other current assets
|
6,181
|
7,454
|
4,820
|
2,112
|
1,392
|
1. Short-term prepaid expenses
|
169
|
343
|
259
|
75
|
57
|
2. Deductible VAT
|
4,784
|
6,285
|
4,278
|
2,035
|
1,333
|
3. Taxes and the State Receivables
|
1,228
|
826
|
283
|
3
|
2
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
85,849
|
116,111
|
111,078
|
103,807
|
98,644
|
I. Long-term receivables
|
1,484
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,484
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
10,167
|
43,988
|
41,219
|
36,332
|
33,283
|
1. Tangible fixed assets
|
8,031
|
26,853
|
24,619
|
20,000
|
17,218
|
- Cost
|
29,148
|
50,802
|
48,341
|
48,376
|
49,657
|
- Accumulated depreciation
|
-21,117
|
-23,949
|
-23,722
|
-28,376
|
-32,439
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,136
|
17,135
|
16,600
|
16,332
|
16,064
|
- Cost
|
3,111
|
18,189
|
18,189
|
18,189
|
18,189
|
- Accumulated depreciation
|
-975
|
-1,053
|
-1,589
|
-1,856
|
-2,124
|
III. Real Estate Investments
|
62,926
|
60,782
|
58,872
|
56,500
|
54,153
|
- Cost
|
71,069
|
71,069
|
71,306
|
71,306
|
71,306
|
- Accumulated depreciation
|
-8,143
|
-10,287
|
-12,434
|
-14,806
|
-17,153
|
IV. Long-term assets in progress
|
150
|
30
|
50
|
30
|
30
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
150
|
30
|
50
|
30
|
30
|
IV. Long-term financial investments
|
10,065
|
10,116
|
10,162
|
10,224
|
10,237
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
17,663
|
17,663
|
17,663
|
17,663
|
17,663
|
4. Provision for diminution in value of financial long-term investments
|
-7,598
|
-7,547
|
-7,501
|
-7,439
|
-7,426
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,056
|
1,194
|
774
|
721
|
941
|
1. Long-term prepaid expenses
|
1,056
|
1,194
|
774
|
721
|
941
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
191,678
|
236,291
|
196,841
|
209,589
|
181,496
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
143,143
|
188,965
|
147,154
|
106,312
|
77,517
|
I. Current liabilities
|
84,566
|
116,498
|
77,734
|
96,101
|
71,215
|
1. Borrowings and short-term financial leased liabilities
|
5,773
|
29,938
|
2,440
|
0
|
7,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
36,738
|
43,981
|
47,299
|
40,409
|
19,094
|
4. Advances from customers
|
59
|
19,499
|
659
|
19,076
|
10,383
|
5. Taxes and other payables to the State Budget
|
10,654
|
418
|
302
|
1,493
|
2,070
|
6. Payables to employees
|
2,170
|
1,286
|
4,599
|
6,014
|
4,858
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
496
|
367
|
863
|
322
|
580
|
11. Other short-term payables
|
27,099
|
19,420
|
19,340
|
24,498
|
25,197
|
12. Provision for short term payables
|
0
|
0
|
717
|
2,490
|
0
|
13. Bonus and welfare fund
|
1,577
|
1,591
|
1,516
|
1,799
|
2,034
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
58,577
|
72,467
|
69,420
|
10,211
|
6,302
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,953
|
2,509
|
2,348
|
2,351
|
1,242
|
6. Borrowings and long-term financial leased liabilities
|
0
|
14,780
|
13,340
|
7,860
|
5,060
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
56,624
|
55,178
|
53,732
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
48,535
|
47,326
|
49,687
|
103,277
|
103,979
|
I. ShareHolder's equity
|
48,535
|
47,326
|
49,687
|
103,277
|
103,979
|
1. Owner's investment capital
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
16,923
|
17,085
|
17,085
|
17,418
|
18,020
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,612
|
242
|
2,603
|
55,859
|
55,958
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
10
|
994
|
53,825
|
53,738
|
- Profit after tax undistributed this period
|
1,612
|
231
|
1,609
|
2,034
|
2,220
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
191,678
|
236,291
|
196,841
|
209,589
|
181,496
|