Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 713,188 751,901 999,904 1,111,341 714,857
2. Deductions of revenue 1,242 971 138 364
3. Net revenues (1)-(2) 711,946 750,930 999,904 1,111,203 714,493
4. Cost of goods sold 672,311 703,749 948,423 1,061,214 659,140
5. Gross profit (3)-(4) 39,635 47,182 51,482 49,989 55,353
6. Revenue of financial operations 632 1,064 1,032 225 522
7. Financial expense 3,763 3,135 2,215 1,125 497
-In which: Loan interest expenses 3,598 2,384 2,142 1,107 519
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 33,258 28,550 27,068 27,688 29,201
10. Enterprise administration expenses 4,670 16,505 19,689 17,609 22,054
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,423 54 3,542 3,793 4,123
12. Other income 1,769 1,629 226 437 399
13. Other expenses 114 75 426 1,012 998
14. Other profit (12)-(13) 1,654 1,555 -200 -575 -599
15. Total accounting profit before tax (11)+(14) 231 1,609 3,342 3,218 3,524
16. Costs of current corporate income tax 0 1,308 998 741
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 1,308 998 741
19. Profit after corporate income tax (15)-(18) 231 1,609 2,034 2,220 2,783
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 231 1,609 2,034 2,220 2,783
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)