|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,779,583
|
1,862,729
|
1,519,194
|
1,610,606
|
2,026,033
|
|
I. Cash and cash equivalents
|
115,307
|
108,730
|
109,073
|
45,196
|
125,446
|
|
1. Cash
|
111,307
|
95,730
|
107,073
|
40,196
|
120,446
|
|
2. Cash equivalents
|
4,000
|
13,000
|
2,000
|
5,000
|
5,000
|
|
II. Short-term financial investments
|
409,104
|
527,304
|
401,595
|
488,639
|
514,740
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
409,104
|
527,304
|
401,595
|
488,639
|
514,740
|
|
III. Short-term receivables
|
245,316
|
326,341
|
134,035
|
128,140
|
212,871
|
|
1. Short-term receivables of customers
|
143,166
|
266,141
|
105,085
|
87,103
|
140,968
|
|
2. Prepayments to suppliers
|
40,290
|
38,027
|
20,364
|
25,152
|
35,147
|
|
3. Short-term intercompany receivables
|
49,494
|
9,918
|
0
|
12,552
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
8,828
|
0
|
0
|
|
6. Other short-term receivables
|
12,495
|
12,384
|
0
|
-243
|
36,998
|
|
7. Provision for doubtful short-term receivables
|
-129
|
-129
|
-243
|
3,575
|
-243
|
|
IV. Inventories
|
1,006,396
|
898,753
|
867,348
|
943,113
|
1,169,681
|
|
1. Inventories
|
1,006,396
|
898,753
|
867,348
|
943,113
|
1,169,681
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
3,459
|
1,601
|
7,143
|
5,518
|
3,296
|
|
1. Short-term prepaid expenses
|
3,304
|
1,518
|
7,143
|
5,518
|
3,283
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
156
|
83
|
0
|
0
|
13
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
66,822
|
73,346
|
74,869
|
74,575
|
77,984
|
|
I. Long-term receivables
|
33,173
|
35,978
|
36,985
|
37,066
|
39,087
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
33,173
|
35,978
|
36,985
|
37,066
|
39,087
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
32,882
|
36,415
|
37,187
|
36,705
|
36,608
|
|
1. Tangible fixed assets
|
23,262
|
26,819
|
27,617
|
27,160
|
27,081
|
|
- Cost
|
146,919
|
151,623
|
153,187
|
153,922
|
154,593
|
|
- Accumulated depreciation
|
-123,657
|
-124,804
|
-125,570
|
-126,762
|
-127,511
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
9,621
|
9,596
|
9,571
|
9,545
|
9,527
|
|
- Cost
|
13,372
|
13,372
|
13,372
|
13,372
|
13,372
|
|
- Accumulated depreciation
|
-3,751
|
-3,777
|
-3,802
|
-3,827
|
-3,845
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
766
|
953
|
696
|
804
|
2,289
|
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
1,071
|
|
2. Deferred income tax assets
|
766
|
953
|
696
|
804
|
1,217
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,846,405
|
1,936,076
|
1,594,064
|
1,685,181
|
2,104,017
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,633,438
|
1,716,197
|
1,356,190
|
1,429,192
|
1,872,223
|
|
I. Current liabilities
|
1,632,868
|
1,715,651
|
1,355,344
|
1,428,347
|
1,871,378
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,470,594
|
1,494,514
|
1,187,457
|
1,299,138
|
1,670,103
|
|
4. Advances from customers
|
35,118
|
20,683
|
20,344
|
20,749
|
39,527
|
|
5. Taxes and other payables to the State Budget
|
10,861
|
17,464
|
25,623
|
10,131
|
9,817
|
|
6. Payables to employees
|
62,615
|
128,298
|
74,768
|
51,065
|
86,048
|
|
7. Short-term accrued expenses
|
79
|
207
|
341
|
483
|
704
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
9,415
|
10,155
|
2,648
|
6,498
|
7,366
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
44,186
|
44,330
|
44,164
|
40,283
|
57,814
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
570
|
545
|
845
|
845
|
845
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
317
|
293
|
593
|
593
|
593
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
252
|
252
|
252
|
252
|
252
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
212,967
|
219,879
|
237,874
|
255,989
|
231,794
|
|
I. ShareHolder's equity
|
212,967
|
219,879
|
237,874
|
255,989
|
231,794
|
|
1. Owner's investment capital
|
127,515
|
127,515
|
127,515
|
127,515
|
127,515
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
56,040
|
56,134
|
56,134
|
56,040
|
74,016
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
26,004
|
32,479
|
50,667
|
68,884
|
26,616
|
|
- After tax undistributed profit accumulated to the end of prior period
|
2,638
|
1,756
|
2,161
|
50,867
|
793
|
|
- Profit after tax undistributed this period
|
23,366
|
30,724
|
48,506
|
18,017
|
25,823
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
3,408
|
3,751
|
3,559
|
3,550
|
3,648
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,846,405
|
1,936,076
|
1,594,064
|
1,685,181
|
2,104,017
|