Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 781,489 771,776 1,212,661 1,527,590 815,067
2. Deductions of revenue 1,728 75 378 662 884
3. Net revenues (1)-(2) 779,761 771,700 1,212,283 1,526,928 814,182
4. Cost of goods sold 571,781 533,024 935,970 1,145,367 569,365
5. Gross profit (3)-(4) 207,980 238,677 276,313 381,561 244,817
6. Revenue of financial operations 7,195 7,506 2,925 7,193 3,178
7. Financial expense 93 66 77 71 353
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 177,222 204,536 236,665 321,595 204,754
10. Enterprise administration expenses 14,087 22,555 33,115 44,489 20,926
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,773 19,026 9,381 22,598 21,962
12. Other income 112 6,345 745 993 173
13. Other expenses 0 5,753 0 1,215 0
14. Other profit (12)-(13) 112 592 745 -222 173
15. Total accounting profit before tax (11)+(14) 23,885 19,617 10,126 22,376 22,135
16. Costs of current corporate income tax 5,001 3,902 2,132 4,662 4,289
17. Costs of deferred corporate income tax 105 -80 -91 -187 257
18. Costs of corporate income tax (16)+(17) 5,106 3,822 2,041 4,475 4,546
19. Profit after corporate income tax (15)-(18) 18,779 15,796 8,085 17,901 17,590
20. Interest after tax of shareholders who not control -194 19 65 342 -193
21. Profit after tax of parent company shareholders (19)-(20) 18,973 15,776 7,590 17,559 17,782
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)