Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,486,790 781,489 771,776 1,212,661 1,527,590
2. Deductions of revenue 843 1,728 75 378 662
3. Net revenues (1)-(2) 1,485,947 779,761 771,700 1,212,283 1,526,928
4. Cost of goods sold 1,137,603 571,781 533,024 935,970 1,145,367
5. Gross profit (3)-(4) 348,344 207,980 238,677 276,313 381,561
6. Revenue of financial operations 8,202 7,195 7,506 2,925 7,193
7. Financial expense 8 93 66 77 71
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 299,001 177,222 204,536 236,665 321,595
10. Enterprise administration expenses 37,624 14,087 22,555 33,115 44,489
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,913 23,773 19,026 9,381 22,598
12. Other income 577 112 6,345 745 993
13. Other expenses 0 0 5,753 0 1,215
14. Other profit (12)-(13) 576 112 592 745 -222
15. Total accounting profit before tax (11)+(14) 20,490 23,885 19,617 10,126 22,376
16. Costs of current corporate income tax 4,050 5,001 3,902 2,132 4,662
17. Costs of deferred corporate income tax 54 105 -80 -91 -187
18. Costs of corporate income tax (16)+(17) 4,103 5,106 3,822 2,041 4,475
19. Profit after corporate income tax (15)-(18) 16,386 18,779 15,796 8,085 17,901
20. Interest after tax of shareholders who not control 536 -194 19 65 342
21. Profit after tax of parent company shareholders (19)-(20) 15,850 18,973 15,776 7,590 17,559
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)