Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 771,776 1,212,661 1,527,590 815,067 860,289
2. Deductions of revenue 75 378 662 884 114
3. Net revenues (1)-(2) 771,700 1,212,283 1,526,928 814,182 860,175
4. Cost of goods sold 533,024 935,970 1,145,367 569,365 592,156
5. Gross profit (3)-(4) 238,677 276,313 381,561 244,817 268,019
6. Revenue of financial operations 7,506 2,925 7,193 3,178 7,830
7. Financial expense 66 77 71 353 56
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 204,536 236,665 321,595 204,754 227,001
10. Enterprise administration expenses 22,555 33,115 44,489 20,926 25,118
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,026 9,381 22,598 21,962 23,674
12. Other income 6,345 745 993 173 65
13. Other expenses 5,753 0 1,215 0 1,054
14. Other profit (12)-(13) 592 745 -222 173 -989
15. Total accounting profit before tax (11)+(14) 19,617 10,126 22,376 22,135 22,686
16. Costs of current corporate income tax 3,902 2,132 4,662 4,289 4,644
17. Costs of deferred corporate income tax -80 -91 -187 257 -107
18. Costs of corporate income tax (16)+(17) 3,822 2,041 4,475 4,546 4,537
19. Profit after corporate income tax (15)-(18) 15,796 8,085 17,901 17,590 18,148
20. Interest after tax of shareholders who not control 19 65 342 -193 132
21. Profit after tax of parent company shareholders (19)-(20) 15,776 7,590 17,559 17,782 18,017
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)