|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,165,142
|
1,236,495
|
1,314,147
|
1,392,183
|
1,519,740
|
|
I. Cash and cash equivalents
|
213,005
|
92,098
|
206,505
|
223,143
|
237,948
|
|
1. Cash
|
199,878
|
58,898
|
180,955
|
204,036
|
209,748
|
|
2. Cash equivalents
|
13,127
|
33,200
|
25,550
|
19,107
|
28,200
|
|
II. Short-term financial investments
|
41,428
|
201,840
|
148,164
|
269,713
|
542,939
|
|
1. Trading securities
|
11,428
|
11,428
|
11,428
|
11,428
|
11,428
|
|
2. Provision for diminution in value of trading securities
|
0
|
-3,388
|
-4,564
|
-5,250
|
-7,653
|
|
3. Investments holding until maturity
|
30,000
|
193,800
|
141,300
|
263,536
|
539,164
|
|
III. Short-term receivables
|
300,417
|
273,863
|
242,438
|
255,280
|
247,905
|
|
1. Short-term receivables of customers
|
294,216
|
280,524
|
283,891
|
300,354
|
308,153
|
|
2. Prepayments to suppliers
|
8,694
|
12,731
|
8,417
|
10,890
|
9,587
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
104,961
|
102,905
|
100,683
|
99,791
|
91,772
|
|
7. Provision for doubtful short-term receivables
|
-107,455
|
-122,297
|
-150,554
|
-155,755
|
-161,608
|
|
IV. Inventories
|
596,166
|
654,020
|
706,371
|
638,383
|
482,112
|
|
1. Inventories
|
616,866
|
677,630
|
731,413
|
672,548
|
530,195
|
|
2. Provision for decline in value of inventories
|
-20,700
|
-23,610
|
-25,042
|
-34,166
|
-48,083
|
|
V. Other current assets
|
14,126
|
14,674
|
10,669
|
5,665
|
8,836
|
|
1. Short-term prepaid expenses
|
3,999
|
5,279
|
4,891
|
3,174
|
5,082
|
|
2. Deductible VAT
|
9,195
|
8,293
|
4,158
|
738
|
1,588
|
|
3. Taxes and the State Receivables
|
932
|
1,102
|
1,621
|
1,752
|
2,165
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,599,697
|
1,477,950
|
1,421,407
|
1,338,783
|
1,304,695
|
|
I. Long-term receivables
|
32,282
|
32,671
|
33,043
|
33,841
|
10,911
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
32,282
|
32,671
|
33,043
|
33,841
|
10,911
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
327,860
|
288,864
|
254,642
|
238,202
|
218,556
|
|
1. Tangible fixed assets
|
275,104
|
237,638
|
206,509
|
176,560
|
159,970
|
|
- Cost
|
1,045,158
|
1,054,157
|
1,037,647
|
981,153
|
829,275
|
|
- Accumulated depreciation
|
-770,054
|
-816,520
|
-831,138
|
-804,593
|
-669,305
|
|
2. Fixed assets of financial leasing
|
1,978
|
2,517
|
1,533
|
622
|
229
|
|
- Cost
|
3,143
|
4,130
|
3,126
|
1,572
|
1,572
|
|
- Accumulated depreciation
|
-1,165
|
-1,613
|
-1,593
|
-950
|
-1,343
|
|
3. Intangible fixed assets
|
50,779
|
48,710
|
46,600
|
61,019
|
58,357
|
|
- Cost
|
70,189
|
70,338
|
70,278
|
86,611
|
86,611
|
|
- Accumulated depreciation
|
-19,410
|
-21,629
|
-23,678
|
-25,592
|
-28,254
|
|
III. Real Estate Investments
|
15,161
|
13,652
|
12,143
|
10,633
|
9,124
|
|
- Cost
|
31,598
|
31,598
|
31,598
|
31,598
|
31,598
|
|
- Accumulated depreciation
|
-16,437
|
-17,946
|
-19,455
|
-20,964
|
-22,473
|
|
IV. Long-term assets in progress
|
18,423
|
16,328
|
22,871
|
19,038
|
26,253
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
18,423
|
16,328
|
22,871
|
19,038
|
26,253
|
|
IV. Long-term financial investments
|
1,099,276
|
1,026,045
|
1,006,089
|
956,334
|
969,601
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
1,028,748
|
956,917
|
938,908
|
900,093
|
912,562
|
|
3. Other investments in equity instruments
|
65,124
|
65,124
|
62,094
|
59,436
|
57,436
|
|
4. Provision for diminution in value of financial long-term investments
|
-2,776
|
-4,176
|
-3,093
|
-3,195
|
-397
|
|
5. Investments holding until maturity
|
8,180
|
8,180
|
8,180
|
0
|
0
|
|
V. Total other long-term assets
|
65,041
|
64,985
|
63,462
|
80,735
|
70,250
|
|
1. Long-term prepaid expenses
|
65,041
|
64,985
|
63,462
|
57,825
|
53,588
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
41,654
|
35,406
|
29,158
|
22,910
|
16,662
|
|
TOTAL ASSETS
|
2,764,839
|
2,714,446
|
2,735,555
|
2,730,966
|
2,824,435
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,171,480
|
1,084,735
|
1,143,772
|
1,180,038
|
1,211,700
|
|
I. Current liabilities
|
1,096,385
|
1,019,193
|
1,078,153
|
1,112,377
|
1,156,884
|
|
1. Borrowings and short-term financial leased liabilities
|
722,617
|
680,232
|
756,915
|
829,919
|
862,418
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
136,879
|
116,713
|
100,445
|
67,246
|
75,918
|
|
4. Advances from customers
|
109,234
|
104,148
|
103,413
|
103,805
|
110,811
|
|
5. Taxes and other payables to the State Budget
|
19,603
|
14,218
|
13,700
|
13,219
|
11,689
|
|
6. Payables to employees
|
25,354
|
26,070
|
22,524
|
24,115
|
34,186
|
|
7. Short-term accrued expenses
|
20,721
|
12,048
|
15,314
|
14,960
|
15,575
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
94
|
|
11. Other short-term payables
|
43,878
|
45,551
|
41,061
|
37,430
|
32,426
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
1,000
|
|
13. Bonus and welfare fund
|
18,099
|
20,213
|
24,781
|
21,684
|
12,768
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
75,095
|
65,542
|
65,619
|
67,661
|
54,816
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
62,555
|
49,589
|
49,824
|
49,638
|
28,441
|
|
6. Borrowings and long-term financial leased liabilities
|
864
|
990
|
848
|
154
|
5,493
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
6,323
|
9,295
|
8,957
|
11,547
|
14,212
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
5,353
|
5,668
|
5,990
|
6,322
|
6,669
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,593,359
|
1,629,711
|
1,591,783
|
1,550,928
|
1,612,735
|
|
I. ShareHolder's equity
|
1,593,359
|
1,629,711
|
1,591,783
|
1,550,928
|
1,612,735
|
|
1. Owner's investment capital
|
1,270,000
|
1,270,000
|
1,270,000
|
1,270,000
|
1,270,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
22,161
|
22,161
|
22,161
|
22,161
|
44,321
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
-221,824
|
-221,824
|
-221,824
|
-201,804
|
-201,804
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
12,620
|
16,539
|
26,037
|
34,254
|
70,408
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
516,590
|
543,553
|
491,161
|
431,723
|
425,673
|
|
- After tax undistributed profit accumulated to the end of prior period
|
417,774
|
444,804
|
435,220
|
348,281
|
307,166
|
|
- Profit after tax undistributed this period
|
98,815
|
98,749
|
55,940
|
83,441
|
118,507
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
-6,188
|
-718
|
4,248
|
-5,405
|
4,137
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,764,839
|
2,714,446
|
2,735,555
|
2,730,966
|
2,824,435
|