Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,500,718 1,675,902 1,347,446 1,380,301 1,194,960
2. Deductions of revenue 39,711 40,355 22,035 11,121 8,738
3. Net revenues (1)-(2) 1,461,007 1,635,547 1,325,411 1,369,180 1,186,222
4. Cost of goods sold 1,233,884 1,372,949 1,100,362 1,180,300 1,000,816
5. Gross profit (3)-(4) 227,123 262,598 225,049 188,880 185,405
6. Revenue of financial operations 11,478 11,981 19,388 20,220 25,215
7. Financial expense 48,874 35,607 49,037 36,565 33,451
-In which: Loan interest expenses 48,757 33,247 48,347 35,757 33,807
8. Profit or loss from joint ventures, associated companies 112,157 80,939 51,084 72,445 83,278
9. Cost of sales 47,842 42,025 28,409 23,191 21,059
10. Enterprise administration expenses 129,594 139,036 142,325 116,855 128,339
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 124,447 138,850 75,749 104,935 111,050
12. Other income 44,348 42,886 45,261 41,370 75,691
13. Other expenses 40,493 44,471 46,734 44,083 41,201
14. Other profit (12)-(13) 3,855 -1,585 -1,473 -2,713 34,490
15. Total accounting profit before tax (11)+(14) 128,303 137,265 74,277 102,223 145,540
16. Costs of current corporate income tax 17,155 16,511 18,718 11,724 12,915
17. Costs of deferred corporate income tax 7,466 3,404 -188 1,617 2,204
18. Costs of corporate income tax (16)+(17) 24,621 19,915 18,530 13,340 15,120
19. Profit after corporate income tax (15)-(18) 103,681 117,350 55,746 88,882 130,420
20. Interest after tax of shareholders who not control 2,220 15,924 -389 760 11,913
21. Profit after tax of parent company shareholders (19)-(20) 101,461 101,426 56,135 88,122 118,507
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)