Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,701,581 1,500,718 1,675,902 1,347,446 1,380,301
2. Deductions of revenue 34,259 39,711 40,355 22,035 11,121
3. Net revenues (1)-(2) 2,667,322 1,461,007 1,635,547 1,325,411 1,369,180
4. Cost of goods sold 2,426,118 1,233,884 1,372,949 1,100,362 1,180,300
5. Gross profit (3)-(4) 241,204 227,123 262,598 225,049 188,880
6. Revenue of financial operations 34,891 11,478 11,981 19,388 20,220
7. Financial expense 91,983 48,874 35,607 49,037 36,565
-In which: Loan interest expenses 86,962 48,757 33,247 48,347 35,757
8. Profit or loss from joint ventures, associated companies 154,520 112,157 80,939 51,084 72,445
9. Cost of sales 80,679 47,842 42,025 28,409 23,191
10. Enterprise administration expenses 161,988 129,594 139,036 142,325 116,855
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 95,965 124,447 138,850 75,749 104,935
12. Other income 56,714 44,348 42,886 45,261 41,370
13. Other expenses 50,872 40,493 44,471 46,734 44,083
14. Other profit (12)-(13) 5,842 3,855 -1,585 -1,473 -2,713
15. Total accounting profit before tax (11)+(14) 101,808 128,303 137,265 74,277 102,223
16. Costs of current corporate income tax 20,596 17,155 16,511 18,718 11,724
17. Costs of deferred corporate income tax 19,277 7,466 3,404 -188 1,617
18. Costs of corporate income tax (16)+(17) 39,873 24,621 19,915 18,530 13,340
19. Profit after corporate income tax (15)-(18) 61,934 103,681 117,350 55,746 88,882
20. Interest after tax of shareholders who not control 21,763 2,220 15,924 -389 760
21. Profit after tax of parent company shareholders (19)-(20) 40,170 101,461 101,426 56,135 88,122
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)