Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 30,732 56,578 35,522 37,725 38,293
I. Cash and cash equivalents 516 20,747 778 1,407 1,111
1. Cash 516 20,747 778 1,407 1,111
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 28,474 34,141 33,107 34,705 35,617
1. Short-term receivables of customers 17,255 10,627 20,231 18,978 19,537
2. Prepayments to suppliers 9,569 21,514 12,815 15,727 16,080
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 2,000 0 0 0
6. Other short-term receivables 23,756 0 60 0 0
7. Provision for doubtful short-term receivables -22,106 0 0 0 0
IV. Inventories 0 0 0 0 0
1. Inventories 0 0 0 0 0
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 1,743 1,690 1,638 1,613 1,566
1. Short-term prepaid expenses 0 0 0 0 0
2. Deductible VAT 1,743 1,690 1,638 1,613 1,566
3. Taxes and the State Receivables 0 0 0 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 272,203 270,304 323,752 320,811 317,907
I. Long-term receivables 442 442 442 442 442
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 442 442 442 442 442
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 40,407 39,443 38,479 37,515 36,551
1. Tangible fixed assets 40,407 39,443 38,479 37,515 36,551
- Cost 73,559 73,559 73,559 73,559 73,559
- Accumulated depreciation -33,151 -34,116 -35,080 -36,044 -37,008
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 201,395 201,395 201,395 201,395 201,395
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 201,395 201,395 201,395 201,395 201,395
IV. Long-term financial investments 0 0 22,000 22,000 22,000
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 22,000 22,000 22,000
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 203 143 83 23 1
1. Long-term prepaid expenses 203 143 83 23 1
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 29,756 28,881 61,353 59,436 57,519
TOTAL ASSETS 302,935 326,882 359,274 358,536 356,200
CAPITAL RESOURCES
A. LIABILITIES 39,321 42,117 107,261 110,356 111,659
I. Current liabilities 39,321 42,117 107,261 110,356 111,659
1. Borrowings and short-term financial leased liabilities 36,922 36,922 36,922 36,922 36,922
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 1,838 4,148 4,262 6,008 6,017
4. Advances from customers 0 0 0 0 0
5. Taxes and other payables to the State Budget 22 22 22 22 22
6. Payables to employees 0 0 0 0 0
7. Short-term accrued expenses 0 0 65,031 66,311 67,605
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 539 1,025 1,025 1,094 1,094
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 0 0 0 0 0
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 0 0 0 0 0
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 263,614 284,766 252,013 248,180 244,541
I. ShareHolder's equity 263,614 284,766 252,013 248,180 244,541
1. Owner's investment capital 247,160 247,160 247,160 247,160 247,160
2. Share capital surplus -149 -149 -149 -149 -149
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit -23,842 -7,655 -25,294 -28,774 -32,061
- After tax undistributed profit accumulated to the end of prior period -20,202 -20,202 -22,216 -22,216 -22,216
- Profit after tax undistributed this period -3,640 12,547 -3,078 -6,558 -9,845
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 40,446 45,410 30,296 29,943 29,591
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 302,935 326,882 359,274 358,536 356,200