Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 22,675 795 11,028 4,639 5,310
2. Deductions of revenue 0
3. Net revenues (1)-(2) 22,675 795 11,028 4,639 5,310
4. Cost of goods sold 22,204 762 10,774 4,469 5,189
5. Gross profit (3)-(4) 471 33 254 170 122
6. Revenue of financial operations 0 0 0 7 7
7. Financial expense 1,280 1,295 -160 931 32,318
-In which: Loan interest expenses 1,280 1,295 -160 931
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,536 2,175 3,862 2,056 257
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,345 -3,437 -3,448 -2,810 -32,446
12. Other income 0 0 0
13. Other expenses 488 203 33 964 762
14. Other profit (12)-(13) -488 -203 -33 -964 -762
15. Total accounting profit before tax (11)+(14) -3,833 -3,639 -3,481 -3,774 -33,208
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -3,833 -3,639 -3,481 -3,774 -33,208
20. Interest after tax of shareholders who not control -353 -352 25 -268
21. Profit after tax of parent company shareholders (19)-(20) -3,480 -3,287 -3,506 -3,506 -33,208
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)