Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 30,805 795 13,138 5,835 36,360
2. Deductions of revenue 0
3. Net revenues (1)-(2) 30,805 795 13,138 5,835 36,360
4. Cost of goods sold 30,354 762 12,813 5,655 35,503
5. Gross profit (3)-(4) 451 33 325 180 857
6. Revenue of financial operations 592 0 0 0 0
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,596 1,129 1,439 1,162 -20,982
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -553 -1,097 -1,114 -981 21,839
12. Other income 23 0
13. Other expenses 163 202 202 202 688
14. Other profit (12)-(13) -141 -202 -202 -202 -688
15. Total accounting profit before tax (11)+(14) -694 -1,299 -1,316 -1,183 21,151
16. Costs of current corporate income tax 88
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 88
19. Profit after corporate income tax (15)-(18) -782 -1,299 -1,316 -1,183 21,151
20. Interest after tax of shareholders who not control 31 -53 -52 -52 4,964
21. Profit after tax of parent company shareholders (19)-(20) -813 -1,245 -1,264 -1,131 16,187
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)