Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 9,760 22,675 795 11,028 4,639
2. Deductions of revenue 0
3. Net revenues (1)-(2) 9,760 22,675 795 11,028 4,639
4. Cost of goods sold 9,565 22,204 762 10,774 4,469
5. Gross profit (3)-(4) 195 471 33 254 170
6. Revenue of financial operations 60 0 0 0 7
7. Financial expense 1,309 1,280 1,295 -160 931
-In which: Loan interest expenses 1,309 1,280 1,295 -160 931
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,165 2,536 2,175 3,862 2,056
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,218 -3,345 -3,437 -3,448 -2,810
12. Other income 0 0
13. Other expenses 202 488 203 33 964
14. Other profit (12)-(13) -202 -488 -203 -33 -964
15. Total accounting profit before tax (11)+(14) -3,420 -3,833 -3,639 -3,481 -3,774
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -3,420 -3,833 -3,639 -3,481 -3,774
20. Interest after tax of shareholders who not control -343 -353 -352 25 -268
21. Profit after tax of parent company shareholders (19)-(20) -3,078 -3,480 -3,287 -3,506 -3,506
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)