Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 36,360 9,760 22,675 795 11,028
2. Deductions of revenue 0
3. Net revenues (1)-(2) 36,360 9,760 22,675 795 11,028
4. Cost of goods sold 35,503 9,565 22,204 762 10,774
5. Gross profit (3)-(4) 857 195 471 33 254
6. Revenue of financial operations 0 60 0 0 0
7. Financial expense 1,309 1,280 1,295 -160
-In which: Loan interest expenses 1,309 1,280 1,295 -160
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses -20,982 2,165 2,536 2,175 3,862
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,839 -3,218 -3,345 -3,437 -3,448
12. Other income 0 0
13. Other expenses 688 202 488 203 33
14. Other profit (12)-(13) -688 -202 -488 -203 -33
15. Total accounting profit before tax (11)+(14) 21,151 -3,420 -3,833 -3,639 -3,481
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 21,151 -3,420 -3,833 -3,639 -3,481
20. Interest after tax of shareholders who not control 4,964 -343 -353 -352 25
21. Profit after tax of parent company shareholders (19)-(20) 16,187 -3,078 -3,480 -3,287 -3,506
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)