Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 13,138 5,835 36,360 9,760 22,675
2. Deductions of revenue 0
3. Net revenues (1)-(2) 13,138 5,835 36,360 9,760 22,675
4. Cost of goods sold 12,813 5,655 35,503 9,565 22,204
5. Gross profit (3)-(4) 325 180 857 195 471
6. Revenue of financial operations 0 0 0 60 0
7. Financial expense 1,309 1,280
-In which: Loan interest expenses 1,309 1,280
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,439 1,162 -20,982 2,165 2,536
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,114 -981 21,839 -3,218 -3,345
12. Other income 0 0
13. Other expenses 202 202 688 202 488
14. Other profit (12)-(13) -202 -202 -688 -202 -488
15. Total accounting profit before tax (11)+(14) -1,316 -1,183 21,151 -3,420 -3,833
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -1,316 -1,183 21,151 -3,420 -3,833
20. Interest after tax of shareholders who not control -52 -52 4,964 -343 -353
21. Profit after tax of parent company shareholders (19)-(20) -1,264 -1,131 16,187 -3,078 -3,480
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)