|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
777,242
|
738,306
|
730,449
|
799,103
|
947,160
|
|
I. Cash and cash equivalents
|
4,109
|
4,363
|
868
|
2,570
|
3,399
|
|
1. Cash
|
4,109
|
4,363
|
868
|
2,570
|
3,399
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
467,322
|
436,998
|
431,702
|
501,959
|
671,597
|
|
1. Short-term receivables of customers
|
28,425
|
35,151
|
42,405
|
72,675
|
63,370
|
|
2. Prepayments to suppliers
|
104,643
|
87,886
|
83,182
|
82,952
|
83,007
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
353,871
|
336,691
|
328,845
|
-22,730
|
547,950
|
|
7. Provision for doubtful short-term receivables
|
-19,616
|
-22,730
|
-22,730
|
369,062
|
-22,730
|
|
IV. Inventories
|
303,175
|
294,156
|
295,144
|
283,735
|
261,076
|
|
1. Inventories
|
303,175
|
294,156
|
295,144
|
283,735
|
261,076
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,636
|
2,789
|
2,734
|
10,838
|
11,088
|
|
1. Short-term prepaid expenses
|
40
|
192
|
138
|
88
|
113
|
|
2. Deductible VAT
|
2,596
|
2,596
|
2,596
|
10,750
|
10,975
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
473,799
|
498,252
|
497,835
|
482,397
|
484,125
|
|
I. Long-term receivables
|
152,435
|
176,960
|
176,960
|
160,960
|
160,960
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
152,435
|
176,960
|
176,960
|
160,960
|
160,960
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
646
|
561
|
497
|
433
|
2,508
|
|
1. Tangible fixed assets
|
646
|
561
|
497
|
433
|
2,508
|
|
- Cost
|
1,473
|
1,473
|
1,473
|
1,473
|
3,644
|
|
- Accumulated depreciation
|
-828
|
-912
|
-976
|
-1,040
|
-1,136
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
56,793
|
56,672
|
56,550
|
56,427
|
56,305
|
|
- Cost
|
59,839
|
59,839
|
59,839
|
59,839
|
59,839
|
|
- Accumulated depreciation
|
-3,046
|
-3,167
|
-3,290
|
-3,412
|
-3,535
|
|
IV. Long-term assets in progress
|
51,903
|
51,903
|
51,903
|
52,526
|
52,526
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
51,903
|
51,903
|
51,903
|
52,526
|
52,526
|
|
IV. Long-term financial investments
|
200,523
|
200,836
|
200,836
|
201,182
|
201,182
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
200,523
|
200,836
|
200,836
|
201,182
|
201,182
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
11,499
|
11,320
|
11,089
|
10,868
|
10,644
|
|
1. Long-term prepaid expenses
|
11,499
|
11,320
|
11,089
|
10,868
|
10,644
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,251,040
|
1,236,558
|
1,228,284
|
1,281,500
|
1,431,285
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
491,180
|
492,557
|
483,562
|
535,909
|
684,414
|
|
I. Current liabilities
|
463,732
|
407,640
|
398,867
|
450,992
|
600,163
|
|
1. Borrowings and short-term financial leased liabilities
|
154,711
|
151,520
|
124,896
|
129,896
|
135,447
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
8,177
|
9,546
|
27,370
|
33,136
|
33,196
|
|
4. Advances from customers
|
112,581
|
107,806
|
107,806
|
128,562
|
108,584
|
|
5. Taxes and other payables to the State Budget
|
56,359
|
70,270
|
68,895
|
82,400
|
82,719
|
|
6. Payables to employees
|
404
|
552
|
841
|
1,527
|
767
|
|
7. Short-term accrued expenses
|
26,931
|
31,272
|
32,067
|
38,632
|
41,878
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
889
|
889
|
889
|
444
|
889
|
|
11. Other short-term payables
|
103,680
|
35,785
|
36,104
|
36,395
|
196,682
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
27,448
|
84,917
|
84,695
|
84,917
|
84,251
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
4,500
|
78,000
|
78,000
|
78,000
|
78,000
|
|
6. Borrowings and long-term financial leased liabilities
|
15,809
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
443
|
443
|
443
|
443
|
443
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
6,696
|
6,474
|
6,252
|
6,474
|
5,807
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
759,861
|
744,000
|
744,722
|
745,591
|
746,871
|
|
I. ShareHolder's equity
|
759,861
|
744,000
|
744,722
|
745,591
|
746,871
|
|
1. Owner's investment capital
|
642,453
|
706,696
|
706,696
|
706,696
|
706,696
|
|
2. Share capital surplus
|
67,328
|
3,085
|
3,085
|
3,085
|
3,085
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
49,982
|
34,121
|
34,843
|
35,712
|
36,992
|
|
- After tax undistributed profit accumulated to the end of prior period
|
32,153
|
32,153
|
34,121
|
34,121
|
34,121
|
|
- Profit after tax undistributed this period
|
17,829
|
1,968
|
721
|
1,591
|
2,871
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
98
|
98
|
98
|
98
|
98
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,251,040
|
1,236,558
|
1,228,284
|
1,281,500
|
1,431,285
|