Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 277 45,770 43,098 27,293 20,770
2. Deductions of revenue
3. Net revenues (1)-(2) 277 45,770 43,098 27,293 20,770
4. Cost of goods sold 130 14,203 14,761 14,708 15,122
5. Gross profit (3)-(4) 147 31,568 28,337 12,585 5,648
6. Revenue of financial operations 1 53 0 109 0
7. Financial expense 2,465 13,972 6,112 4,920 2,039
-In which: Loan interest expenses 2,465 13,972 6,112 4,920 2,039
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 372 176 29 551 47
10. Enterprise administration expenses 10,582 -3,255 3,528 -1,475 2,588
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,272 20,728 18,668 8,697 975
12. Other income 682
13. Other expenses 10 10 631 2,820 73
14. Other profit (12)-(13) -10 -10 51 -2,820 -73
15. Total accounting profit before tax (11)+(14) -13,281 20,718 18,719 5,876 902
16. Costs of current corporate income tax 0 1,695 3,754 2,579 181
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,695 3,754 2,579 181
19. Profit after corporate income tax (15)-(18) -13,281 19,023 14,965 3,298 721
20. Interest after tax of shareholders who not control 0 -1 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -13,281 19,024 14,965 3,298 721
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)