Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 54,328 27,607 14,145 27,882 277
2. Deductions of revenue 0
3. Net revenues (1)-(2) 54,328 27,607 14,145 27,882 277
4. Cost of goods sold 23,764 8,146 5,502 10,741 130
5. Gross profit (3)-(4) 30,564 19,461 8,643 17,141 147
6. Revenue of financial operations 2 25 0 16 1
7. Financial expense 10,741 11,980 3,064 21,249 2,465
-In which: Loan interest expenses 10,953 11,736 3,060 21,249 2,465
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,675 911 268 11 372
10. Enterprise administration expenses 3,941 4,961 3,575 2,823 10,582
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,208 1,633 1,736 -6,926 -13,272
12. Other income 1 0
13. Other expenses 12 67 181 1 10
14. Other profit (12)-(13) -11 -67 -181 -1 -10
15. Total accounting profit before tax (11)+(14) 12,197 1,566 1,555 -6,926 -13,281
16. Costs of current corporate income tax 2,466 418 347 3,537 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,466 418 347 3,537
19. Profit after corporate income tax (15)-(18) 9,731 1,148 1,208 -10,463 -13,281
20. Interest after tax of shareholders who not control 0 0 0 -1 0
21. Profit after tax of parent company shareholders (19)-(20) 9,731 1,148 1,208 -10,463 -13,281
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)