Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 45,770 43,098 27,293 20,770 30,660
2. Deductions of revenue
3. Net revenues (1)-(2) 45,770 43,098 27,293 20,770 30,660
4. Cost of goods sold 14,203 14,761 14,708 15,122 16,212
5. Gross profit (3)-(4) 31,568 28,337 12,585 5,648 14,448
6. Revenue of financial operations 53 0 109 0 107
7. Financial expense 13,972 6,112 4,920 2,039 6,809
-In which: Loan interest expenses 13,972 6,112 4,920 2,039 6,809
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 176 29 551 47
10. Enterprise administration expenses -3,255 3,528 -1,475 2,588 2,410
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,728 18,668 8,697 975 5,336
12. Other income 682
13. Other expenses 10 631 2,820 73 1,769
14. Other profit (12)-(13) -10 51 -2,820 -73 -1,769
15. Total accounting profit before tax (11)+(14) 20,718 18,719 5,876 902 3,567
16. Costs of current corporate income tax 1,695 3,754 2,579 181 1,073
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,695 3,754 2,579 181 1,073
19. Profit after corporate income tax (15)-(18) 19,023 14,965 3,298 721 2,493
20. Interest after tax of shareholders who not control -1 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 19,024 14,965 3,298 721 2,493
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0