Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 14,145 27,882 277 45,770 43,098
2. Deductions of revenue
3. Net revenues (1)-(2) 14,145 27,882 277 45,770 43,098
4. Cost of goods sold 5,502 10,741 130 14,203 14,761
5. Gross profit (3)-(4) 8,643 17,141 147 31,568 28,337
6. Revenue of financial operations 0 16 1 53 0
7. Financial expense 3,064 21,249 2,465 13,972 6,112
-In which: Loan interest expenses 3,060 21,249 2,465 13,972 6,112
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 268 11 372 176 29
10. Enterprise administration expenses 3,575 2,823 10,582 -3,255 3,528
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,736 -6,926 -13,272 20,728 18,668
12. Other income 682
13. Other expenses 181 1 10 10 631
14. Other profit (12)-(13) -181 -1 -10 -10 51
15. Total accounting profit before tax (11)+(14) 1,555 -6,926 -13,281 20,718 18,719
16. Costs of current corporate income tax 347 3,537 0 1,695 3,754
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 347 3,537 1,695 3,754
19. Profit after corporate income tax (15)-(18) 1,208 -10,463 -13,281 19,023 14,965
20. Interest after tax of shareholders who not control 0 -1 0 -1 0
21. Profit after tax of parent company shareholders (19)-(20) 1,208 -10,463 -13,281 19,024 14,965
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)