Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 43,098 27,293 20,770 30,660 31,503
2. Deductions of revenue
3. Net revenues (1)-(2) 43,098 27,293 20,770 30,660 31,503
4. Cost of goods sold 14,761 14,708 15,122 16,212 22,791
5. Gross profit (3)-(4) 28,337 12,585 5,648 14,448 8,712
6. Revenue of financial operations 0 109 0 107 6
7. Financial expense 6,112 4,920 2,039 6,809 3,594
-In which: Loan interest expenses 6,112 4,920 2,039 6,809 3,594
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 29 551 47 290
10. Enterprise administration expenses 3,528 -1,475 2,588 2,410 3,290
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,668 8,697 975 5,336 1,544
12. Other income 682 200
13. Other expenses 631 2,820 73 1,769 119
14. Other profit (12)-(13) 51 -2,820 -73 -1,769 81
15. Total accounting profit before tax (11)+(14) 18,719 5,876 902 3,567 1,625
16. Costs of current corporate income tax 3,754 2,579 181 1,073 345
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,754 2,579 181 1,073 345
19. Profit after corporate income tax (15)-(18) 14,965 3,298 721 2,493 1,280
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,965 3,298 721 2,493 1,280
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0