Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,989,534 1,555,545 1,398,671 1,684,958 2,533,553
2. Deductions of revenue 5,969 10 147 10,422
3. Net revenues (1)-(2) 2,983,565 1,555,535 1,398,523 1,674,536 2,533,553
4. Cost of goods sold 2,565,217 1,274,576 1,297,808 1,424,154 2,110,693
5. Gross profit (3)-(4) 418,348 280,959 100,715 250,383 422,860
6. Revenue of financial operations 43,290 31,808 32,083 70,365 38,600
7. Financial expense 14,622 22,295 17,166 25,073 53,292
-In which: Loan interest expenses 14,372 15,765 12,896 20,523 34,317
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 316,057 96,824 38,656 97,859 183,504
10. Enterprise administration expenses 22,937 27,860 26,848 24,877 26,786
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 108,021 165,788 50,129 172,939 197,876
12. Other income 576 1,218 1,279 2,040
13. Other expenses 29 55 20 7
14. Other profit (12)-(13) 547 1,162 1,259 2,033
15. Total accounting profit before tax (11)+(14) 108,021 166,335 51,291 174,198 199,909
16. Costs of current corporate income tax 17,061 499 27 424
17. Costs of deferred corporate income tax -3,858 -16,241 0
18. Costs of corporate income tax (16)+(17) -3,858 820 499 27 424
19. Profit after corporate income tax (15)-(18) 111,879 165,516 50,792 174,171 199,485
20. Interest after tax of shareholders who not control 14,715 7,050 9,940 19,351 11,004
21. Profit after tax of parent company shareholders (19)-(20) 97,164 158,466 40,852 154,821 188,482
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0