Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,876,445 2,989,534 1,555,545 1,398,671 1,684,958
2. Deductions of revenue 4 5,969 10 147 10,422
3. Net revenues (1)-(2) 1,876,442 2,983,565 1,555,535 1,398,523 1,674,536
4. Cost of goods sold 1,679,168 2,565,217 1,274,576 1,297,808 1,424,154
5. Gross profit (3)-(4) 197,273 418,348 280,959 100,715 250,383
6. Revenue of financial operations 49,765 43,290 31,808 32,083 70,365
7. Financial expense 16,045 14,622 22,295 17,166 25,073
-In which: Loan interest expenses 14,112 14,372 15,765 12,896 20,523
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 106,353 316,057 96,824 38,656 97,859
10. Enterprise administration expenses 23,880 22,937 27,860 26,848 24,877
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 100,760 108,021 165,788 50,129 172,939
12. Other income 21 576 1,218 1,279
13. Other expenses 106 29 55 20
14. Other profit (12)-(13) -85 547 1,162 1,259
15. Total accounting profit before tax (11)+(14) 100,676 108,021 166,335 51,291 174,198
16. Costs of current corporate income tax 4 17,061 499 27
17. Costs of deferred corporate income tax -935 -3,858 -16,241 0
18. Costs of corporate income tax (16)+(17) -931 -3,858 820 499 27
19. Profit after corporate income tax (15)-(18) 101,606 111,879 165,516 50,792 174,171
20. Interest after tax of shareholders who not control 21,166 14,715 7,050 9,940 19,351
21. Profit after tax of parent company shareholders (19)-(20) 80,441 97,164 158,466 40,852 154,821
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0