Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,365,853 1,990,480 1,876,445 2,989,534 1,555,545
2. Deductions of revenue 1,822 1 4 5,969 10
3. Net revenues (1)-(2) 1,364,031 1,990,479 1,876,442 2,983,565 1,555,535
4. Cost of goods sold 1,156,951 1,863,054 1,679,168 2,565,217 1,274,576
5. Gross profit (3)-(4) 207,080 127,425 197,273 418,348 280,959
6. Revenue of financial operations 60,113 28,578 49,765 43,290 31,808
7. Financial expense 7,345 13,286 16,045 14,622 22,295
-In which: Loan interest expenses 6,825 6,849 14,112 14,372 15,765
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 40,365 88,465 106,353 316,057 96,824
10. Enterprise administration expenses 29,423 18,855 23,880 22,937 27,860
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 190,061 35,397 100,760 108,021 165,788
12. Other income 11 1,055 21 576
13. Other expenses 100 102 106 29
14. Other profit (12)-(13) -89 953 -85 547
15. Total accounting profit before tax (11)+(14) 189,972 36,350 100,676 108,021 166,335
16. Costs of current corporate income tax 1,713 211 4 17,061
17. Costs of deferred corporate income tax 1,048 -1,600 -935 -3,858 -16,241
18. Costs of corporate income tax (16)+(17) 2,761 -1,390 -931 -3,858 820
19. Profit after corporate income tax (15)-(18) 187,211 37,740 101,606 111,879 165,516
20. Interest after tax of shareholders who not control 77,120 8,124 21,166 14,715 7,050
21. Profit after tax of parent company shareholders (19)-(20) 110,091 29,616 80,441 97,164 158,466
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)