Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,990,480 1,876,445 2,989,534 1,555,545 1,398,671
2. Deductions of revenue 1 4 5,969 10 147
3. Net revenues (1)-(2) 1,990,479 1,876,442 2,983,565 1,555,535 1,398,523
4. Cost of goods sold 1,863,054 1,679,168 2,565,217 1,274,576 1,297,808
5. Gross profit (3)-(4) 127,425 197,273 418,348 280,959 100,715
6. Revenue of financial operations 28,578 49,765 43,290 31,808 32,083
7. Financial expense 13,286 16,045 14,622 22,295 17,166
-In which: Loan interest expenses 6,849 14,112 14,372 15,765 12,896
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 88,465 106,353 316,057 96,824 38,656
10. Enterprise administration expenses 18,855 23,880 22,937 27,860 26,848
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,397 100,760 108,021 165,788 50,129
12. Other income 1,055 21 576 1,218
13. Other expenses 102 106 29 55
14. Other profit (12)-(13) 953 -85 547 1,162
15. Total accounting profit before tax (11)+(14) 36,350 100,676 108,021 166,335 51,291
16. Costs of current corporate income tax 211 4 17,061 499
17. Costs of deferred corporate income tax -1,600 -935 -3,858 -16,241 0
18. Costs of corporate income tax (16)+(17) -1,390 -931 -3,858 820 499
19. Profit after corporate income tax (15)-(18) 37,740 101,606 111,879 165,516 50,792
20. Interest after tax of shareholders who not control 8,124 21,166 14,715 7,050 9,940
21. Profit after tax of parent company shareholders (19)-(20) 29,616 80,441 97,164 158,466 40,852
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0