Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 2,846,767 1,365,853 1,990,480 1,876,445 2,989,534
2. Deductions of revenue 1,688 1,822 1 4 5,969
3. Net revenues (1)-(2) 2,845,079 1,364,031 1,990,479 1,876,442 2,983,565
4. Cost of goods sold 2,537,381 1,156,951 1,863,054 1,679,168 2,565,217
5. Gross profit (3)-(4) 307,698 207,080 127,425 197,273 418,348
6. Revenue of financial operations 8,961 60,113 28,578 49,765 43,290
7. Financial expense 35,850 7,345 13,286 16,045 14,622
-In which: Loan interest expenses 7,326 6,825 6,849 14,112 14,372
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 168,613 40,365 88,465 106,353 316,057
10. Enterprise administration expenses 21,339 29,423 18,855 23,880 22,937
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 90,856 190,061 35,397 100,760 108,021
12. Other income 51 11 1,055 21
13. Other expenses 155 100 102 106
14. Other profit (12)-(13) -104 -89 953 -85
15. Total accounting profit before tax (11)+(14) 90,753 189,972 36,350 100,676 108,021
16. Costs of current corporate income tax 964 1,713 211 4
17. Costs of deferred corporate income tax -5,017 1,048 -1,600 -935 -3,858
18. Costs of corporate income tax (16)+(17) -4,053 2,761 -1,390 -931 -3,858
19. Profit after corporate income tax (15)-(18) 94,805 187,211 37,740 101,606 111,879
20. Interest after tax of shareholders who not control 15,177 77,120 8,124 21,166 14,715
21. Profit after tax of parent company shareholders (19)-(20) 79,628 110,091 29,616 80,441 97,164
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)