Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 151,174 201,492 230,649 117,792 210,615
2. Deductions of revenue 29 5,968 310 802
3. Net revenues (1)-(2) 151,174 201,463 224,681 117,482 209,813
4. Cost of goods sold 78,509 98,927 127,214 64,616 113,764
5. Gross profit (3)-(4) 72,665 102,537 97,467 52,866 96,049
6. Revenue of financial operations 9,024 5,456 12,492 10,458 11,543
7. Financial expense 8 2 202 1 123
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16,811 24,341 31,808 17,716 23,185
10. Enterprise administration expenses 22,911 26,849 29,075 22,161 28,518
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 41,959 56,801 48,874 23,447 55,767
12. Other income -16 34 30 27 6
13. Other expenses -19 0 584 22 -5
14. Other profit (12)-(13) 3 34 -554 5 11
15. Total accounting profit before tax (11)+(14) 41,962 56,834 48,320 23,452 55,778
16. Costs of current corporate income tax 8,045 11,803 10,124 4,531 10,616
17. Costs of deferred corporate income tax 388 -436 644 161 540
18. Costs of corporate income tax (16)+(17) 8,432 11,367 10,768 4,692 11,156
19. Profit after corporate income tax (15)-(18) 33,530 45,467 37,552 18,760 44,622
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 33,530 45,467 37,552 18,760 44,622
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)