Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 212,453 127,305 151,174 201,492 230,649
2. Deductions of revenue 5,346 120 29 5,968
3. Net revenues (1)-(2) 207,107 127,185 151,174 201,463 224,681
4. Cost of goods sold 96,975 80,562 78,509 98,927 127,214
5. Gross profit (3)-(4) 110,132 46,622 72,665 102,537 97,467
6. Revenue of financial operations 11,039 10,015 9,024 5,456 12,492
7. Financial expense 68 3 8 2 202
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 25,970 17,445 16,811 24,341 31,808
10. Enterprise administration expenses 33,312 18,892 22,911 26,849 29,075
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 61,820 20,297 41,959 56,801 48,874
12. Other income 993 70 -16 34 30
13. Other expenses 3,361 19 -19 0 584
14. Other profit (12)-(13) -2,368 51 3 34 -554
15. Total accounting profit before tax (11)+(14) 59,452 20,348 41,962 56,834 48,320
16. Costs of current corporate income tax 13,399 3,736 8,045 11,803 10,124
17. Costs of deferred corporate income tax -1,219 334 388 -436 644
18. Costs of corporate income tax (16)+(17) 12,180 4,070 8,432 11,367 10,768
19. Profit after corporate income tax (15)-(18) 47,272 16,279 33,530 45,467 37,552
20. Interest after tax of shareholders who not control -1,044
21. Profit after tax of parent company shareholders (19)-(20) 48,316 16,279 33,530 45,467 37,552
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)