Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 117,792 210,615 223,906 265,498 138,821
2. Deductions of revenue 310 802 2,458 9,401 131
3. Net revenues (1)-(2) 117,482 209,813 221,448 256,097 138,690
4. Cost of goods sold 64,616 113,764 111,163 117,228 66,072
5. Gross profit (3)-(4) 52,866 96,049 110,285 138,869 72,618
6. Revenue of financial operations 10,458 11,543 9,227 9,665 10,945
7. Financial expense 1 123 32 1 376
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 17,716 23,185 32,536 51,868 21,517
10. Enterprise administration expenses 22,161 28,518 29,417 37,046 21,883
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,447 55,767 57,527 59,619 39,787
12. Other income 27 6 5 91 1
13. Other expenses 22 -5 0 0 1
14. Other profit (12)-(13) 5 11 5 91 0
15. Total accounting profit before tax (11)+(14) 23,452 55,778 57,531 59,710 39,787
16. Costs of current corporate income tax 4,531 10,616 11,024 12,214 7,990
17. Costs of deferred corporate income tax 161 540 482 56 -33
18. Costs of corporate income tax (16)+(17) 4,692 11,156 11,506 12,270 7,957
19. Profit after corporate income tax (15)-(18) 18,760 44,622 46,025 47,441 31,829
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,760 44,622 46,025 47,441 31,829
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0