Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 230,649 117,792 210,615 223,906 265,498
2. Deductions of revenue 5,968 310 802 2,458 9,401
3. Net revenues (1)-(2) 224,681 117,482 209,813 221,448 256,097
4. Cost of goods sold 127,214 64,616 113,764 111,163 117,228
5. Gross profit (3)-(4) 97,467 52,866 96,049 110,285 138,869
6. Revenue of financial operations 12,492 10,458 11,543 9,227 9,665
7. Financial expense 202 1 123 32 1
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 31,808 17,716 23,185 32,536 51,868
10. Enterprise administration expenses 29,075 22,161 28,518 29,417 37,046
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 48,874 23,447 55,767 57,527 59,619
12. Other income 30 27 6 5 91
13. Other expenses 584 22 -5 0 0
14. Other profit (12)-(13) -554 5 11 5 91
15. Total accounting profit before tax (11)+(14) 48,320 23,452 55,778 57,531 59,710
16. Costs of current corporate income tax 10,124 4,531 10,616 11,024 12,214
17. Costs of deferred corporate income tax 644 161 540 482 56
18. Costs of corporate income tax (16)+(17) 10,768 4,692 11,156 11,506 12,270
19. Profit after corporate income tax (15)-(18) 37,552 18,760 44,622 46,025 47,441
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 37,552 18,760 44,622 46,025 47,441
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)