Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 223,906 265,498 138,821 210,840 201,537
2. Deductions of revenue 2,458 9,401 131 3,685 2,939
3. Net revenues (1)-(2) 221,448 256,097 138,690 207,155 198,598
4. Cost of goods sold 111,163 117,228 66,072 101,193 122,203
5. Gross profit (3)-(4) 110,285 138,869 72,618 105,961 76,395
6. Revenue of financial operations 9,227 9,665 10,945 14,088 15,684
7. Financial expense 32 1 376 -156 1,049
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 32,536 51,868 21,517 31,759 23,060
10. Enterprise administration expenses 29,417 37,046 21,883 29,783 22,255
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 57,527 59,619 39,787 58,663 45,716
12. Other income 5 91 1 0 34
13. Other expenses 0 0 1 10 59
14. Other profit (12)-(13) 5 91 0 -10 -25
15. Total accounting profit before tax (11)+(14) 57,531 59,710 39,787 58,654 45,691
16. Costs of current corporate income tax 11,024 12,214 7,990 11,657 9,422
17. Costs of deferred corporate income tax 482 56 -33 74 -276
18. Costs of corporate income tax (16)+(17) 11,506 12,270 7,957 11,731 9,146
19. Profit after corporate income tax (15)-(18) 46,025 47,441 31,829 46,923 36,545
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 46,025 47,441 31,829 46,923 36,545
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0