|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
16,656,857
|
16,022,834
|
16,933,781
|
18,673,751
|
20,933,413
|
|
I. Cash and cash equivalents
|
786,167
|
413,107
|
713,425
|
665,215
|
801,687
|
|
1. Cash
|
785,996
|
412,605
|
442,912
|
654,604
|
781,339
|
|
2. Cash equivalents
|
171
|
503
|
270,513
|
10,612
|
20,349
|
|
II. Short-term financial investments
|
12,439,051
|
12,054,469
|
12,378,501
|
13,820,800
|
15,284,004
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
12,439,051
|
12,054,469
|
12,378,501
|
13,820,800
|
15,284,004
|
|
III. Short-term receivables
|
1,998,993
|
2,213,304
|
2,152,610
|
2,106,130
|
2,260,595
|
|
1. Short-term receivables of customers
|
1,885,724
|
2,031,348
|
2,048,505
|
2,151,306
|
2,311,832
|
|
2. Prepayments to suppliers
|
190,375
|
173,374
|
163,138
|
189,232
|
206,217
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
167,681
|
256,126
|
191,823
|
33,363
|
30,903
|
|
7. Provision for doubtful short-term receivables
|
-244,787
|
-247,544
|
-250,856
|
-267,771
|
-288,357
|
|
IV. Inventories
|
1,179,075
|
1,086,854
|
1,426,950
|
1,730,207
|
2,194,827
|
|
1. Inventories
|
1,193,851
|
1,101,566
|
1,441,729
|
1,745,072
|
2,221,585
|
|
2. Provision for decline in value of inventories
|
-14,776
|
-14,712
|
-14,780
|
-14,864
|
-26,758
|
|
V. Other current assets
|
253,571
|
255,099
|
262,295
|
351,398
|
392,299
|
|
1. Short-term prepaid expenses
|
217,308
|
224,410
|
226,041
|
307,796
|
338,457
|
|
2. Deductible VAT
|
22,195
|
30,689
|
20,369
|
33,813
|
48,005
|
|
3. Taxes and the State Receivables
|
14,068
|
0
|
15,885
|
9,790
|
5,837
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
8,589,638
|
8,772,522
|
9,170,994
|
9,965,833
|
10,078,516
|
|
I. Long-term receivables
|
22,962
|
22,869
|
26,190
|
24,481
|
24,308
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
22,962
|
22,869
|
26,190
|
24,481
|
24,308
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
5,482,284
|
5,425,795
|
5,785,976
|
5,804,365
|
5,955,320
|
|
1. Tangible fixed assets
|
5,009,967
|
4,956,370
|
5,323,298
|
5,351,825
|
5,512,846
|
|
- Cost
|
13,833,444
|
14,050,183
|
14,676,925
|
14,977,882
|
15,402,666
|
|
- Accumulated depreciation
|
-8,823,476
|
-9,093,813
|
-9,353,627
|
-9,626,056
|
-9,889,820
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
472,316
|
469,424
|
462,678
|
452,540
|
442,474
|
|
- Cost
|
1,137,735
|
1,148,097
|
1,150,250
|
1,150,328
|
1,150,514
|
|
- Accumulated depreciation
|
-665,419
|
-678,673
|
-687,572
|
-697,789
|
-708,040
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
592,286
|
766,358
|
696,595
|
863,056
|
938,247
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
592,286
|
766,358
|
696,595
|
863,056
|
938,247
|
|
IV. Long-term financial investments
|
6,200
|
6,000
|
6,000
|
6,000
|
6,000
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
9,685
|
9,685
|
9,685
|
9,685
|
9,685
|
|
4. Provision for diminution in value of financial long-term investments
|
-3,685
|
-3,685
|
-3,685
|
-3,685
|
-3,685
|
|
5. Investments holding until maturity
|
200
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,485,906
|
2,551,500
|
2,656,233
|
3,267,931
|
3,154,642
|
|
1. Long-term prepaid expenses
|
2,468,899
|
2,536,923
|
2,638,969
|
3,241,423
|
3,120,499
|
|
2. Deferred income tax assets
|
17,007
|
14,577
|
17,264
|
26,507
|
34,143
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
25,246,495
|
24,795,356
|
26,104,775
|
28,639,585
|
31,011,929
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
15,466,773
|
14,110,810
|
14,873,990
|
16,508,959
|
17,869,808
|
|
I. Current liabilities
|
15,329,647
|
13,864,382
|
14,680,701
|
16,162,152
|
17,469,096
|
|
1. Borrowings and short-term financial leased liabilities
|
9,172,989
|
7,588,452
|
7,359,517
|
9,986,601
|
10,759,088
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,514,125
|
1,428,459
|
1,874,610
|
1,831,760
|
1,706,206
|
|
4. Advances from customers
|
121,760
|
113,551
|
134,288
|
118,907
|
147,217
|
|
5. Taxes and other payables to the State Budget
|
327,145
|
329,368
|
400,302
|
280,300
|
360,133
|
|
6. Payables to employees
|
1,521,892
|
1,833,539
|
1,783,804
|
1,122,049
|
1,455,286
|
|
7. Short-term accrued expenses
|
429,330
|
407,917
|
413,207
|
437,974
|
572,239
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,767,613
|
1,704,158
|
1,881,663
|
1,867,322
|
1,953,781
|
|
11. Other short-term payables
|
237,419
|
254,516
|
272,485
|
227,502
|
265,150
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
237,374
|
204,422
|
560,824
|
289,737
|
249,996
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
137,126
|
246,429
|
193,289
|
346,807
|
400,711
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,780
|
2,152
|
2,740
|
3,215
|
3,590
|
|
6. Borrowings and long-term financial leased liabilities
|
99,995
|
210,897
|
151,290
|
308,812
|
361,192
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
1,386
|
1,209
|
7,875
|
3,607
|
3,680
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
33,964
|
32,170
|
31,383
|
31,174
|
32,249
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
9,779,722
|
10,684,545
|
11,230,785
|
12,130,626
|
13,142,121
|
|
I. ShareHolder's equity
|
9,779,722
|
10,684,545
|
11,230,785
|
12,130,626
|
13,142,121
|
|
1. Owner's investment capital
|
7,387,635
|
7,387,635
|
7,387,635
|
7,387,635
|
7,387,635
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
55,392
|
55,392
|
55,392
|
55,392
|
55,392
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
515,018
|
580,634
|
580,634
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
2,035,403
|
2,920,211
|
2,937,623
|
3,758,006
|
4,749,097
|
|
- After tax undistributed profit accumulated to the end of prior period
|
386,860
|
386,860
|
386,860
|
2,871,866
|
2,871,866
|
|
- Profit after tax undistributed this period
|
1,648,543
|
2,533,351
|
2,550,763
|
886,141
|
1,877,231
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
301,293
|
321,308
|
335,118
|
348,959
|
369,364
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
25,246,495
|
24,795,356
|
26,104,775
|
28,639,585
|
31,011,929
|