Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 4,584,250 4,776,002 4,932,328 5,229,227 5,159,652
2. Deductions of revenue 2,069 1,015 2,580 9,428 1,475
3. Net revenues (1)-(2) 4,582,181 4,774,987 4,929,749 5,219,798 5,158,177
4. Cost of goods sold 2,273,886 2,366,996 2,412,188 2,743,827 2,672,693
5. Gross profit (3)-(4) 2,308,295 2,407,991 2,517,561 2,475,971 2,485,484
6. Revenue of financial operations 179,849 215,317 201,260 208,798 251,161
7. Financial expense 75,563 106,189 106,816 85,479 120,292
-In which: Loan interest expenses 68,915 94,242 100,256 83,263 115,518
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 845,120 820,415 912,034 923,501 891,944
10. Enterprise administration expenses 609,600 573,592 566,380 541,585 599,981
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 957,862 1,123,113 1,133,592 1,134,204 1,124,428
12. Other income 14,971 11,469 7,023 9,764 10,193
13. Other expenses 6,053 5,394 8,942 7,646 9,099
14. Other profit (12)-(13) 8,918 6,075 -1,920 2,118 1,094
15. Total accounting profit before tax (11)+(14) 966,780 1,129,188 1,131,672 1,136,322 1,125,522
16. Costs of current corporate income tax 192,445 222,576 224,596 227,073 239,051
17. Costs of deferred corporate income tax 1,412 3,423 2,253 3,979 -13,512
18. Costs of corporate income tax (16)+(17) 193,857 226,000 226,849 231,053 225,540
19. Profit after corporate income tax (15)-(18) 772,924 903,189 904,823 905,270 899,982
20. Interest after tax of shareholders who not control 8,158 19,405 20,015 20,630 13,842
21. Profit after tax of parent company shareholders (19)-(20) 764,766 883,784 884,808 884,639 886,141
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)