Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 4,120,735 4,012,638 4,231,998 4,555,567 4,817,457
2. Deductions of revenue 5,346 321 30 29 6,881
3. Net revenues (1)-(2) 4,115,389 4,012,317 4,231,969 4,555,539 4,810,575
4. Cost of goods sold 2,211,430 2,111,541 2,200,265 2,389,602 2,593,216
5. Gross profit (3)-(4) 1,903,959 1,900,776 2,031,704 2,165,937 2,217,360
6. Revenue of financial operations 215,277 172,313 177,194 124,625 185,092
7. Financial expense 119,203 93,089 96,901 63,362 80,870
-In which: Loan interest expenses 111,807 85,248 87,708 56,034 66,523
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 606,339 614,810 664,273 714,211 863,588
10. Enterprise administration expenses 654,326 545,205 515,864 553,620 535,905
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 739,367 819,984 931,860 959,369 922,089
12. Other income 8,687 9,472 5,748 3,602 4,930
13. Other expenses 10,355 3,933 4,142 55,516 5,864
14. Other profit (12)-(13) -1,668 5,538 1,606 -51,915 -934
15. Total accounting profit before tax (11)+(14) 737,699 825,523 933,466 907,454 921,155
16. Costs of current corporate income tax 165,076 163,049 185,538 189,237 188,286
17. Costs of deferred corporate income tax -17,161 2,120 1,311 1,144 -4,174
18. Costs of corporate income tax (16)+(17) 147,914 165,169 186,849 190,381 184,113
19. Profit after corporate income tax (15)-(18) 589,785 660,354 746,617 717,073 737,042
20. Interest after tax of shareholders who not control 19,967 7,079 14,581 19,772 16,330
21. Profit after tax of parent company shareholders (19)-(20) 569,817 653,275 732,036 697,301 720,712
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)