Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 4,012,638 4,231,998 4,555,567 4,817,457 4,584,250
2. Deductions of revenue 321 30 29 6,881 2,069
3. Net revenues (1)-(2) 4,012,317 4,231,969 4,555,539 4,810,575 4,582,181
4. Cost of goods sold 2,111,541 2,200,265 2,389,602 2,593,216 2,273,886
5. Gross profit (3)-(4) 1,900,776 2,031,704 2,165,937 2,217,360 2,308,295
6. Revenue of financial operations 172,313 177,194 124,625 185,092 179,849
7. Financial expense 93,089 96,901 63,362 80,870 75,563
-In which: Loan interest expenses 85,248 87,708 56,034 66,523 68,915
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 614,810 664,273 714,211 863,588 845,120
10. Enterprise administration expenses 545,205 515,864 553,620 535,905 609,600
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 819,984 931,860 959,369 922,089 957,862
12. Other income 9,472 5,748 3,602 4,930 14,971
13. Other expenses 3,933 4,142 55,516 5,864 6,053
14. Other profit (12)-(13) 5,538 1,606 -51,915 -934 8,918
15. Total accounting profit before tax (11)+(14) 825,523 933,466 907,454 921,155 966,780
16. Costs of current corporate income tax 163,049 185,538 189,237 188,286 192,445
17. Costs of deferred corporate income tax 2,120 1,311 1,144 -4,174 1,412
18. Costs of corporate income tax (16)+(17) 165,169 186,849 190,381 184,113 193,857
19. Profit after corporate income tax (15)-(18) 660,354 746,617 717,073 737,042 772,924
20. Interest after tax of shareholders who not control 7,079 14,581 19,772 16,330 8,158
21. Profit after tax of parent company shareholders (19)-(20) 653,275 732,036 697,301 720,712 764,766
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)