Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 4,817,457 4,584,250 4,776,002 4,932,328 5,229,227
2. Deductions of revenue 6,881 2,069 1,015 2,580 9,428
3. Net revenues (1)-(2) 4,810,575 4,582,181 4,774,987 4,929,749 5,219,798
4. Cost of goods sold 2,593,216 2,273,886 2,366,996 2,412,188 2,743,827
5. Gross profit (3)-(4) 2,217,360 2,308,295 2,407,991 2,517,561 2,475,971
6. Revenue of financial operations 185,092 179,849 215,317 201,260 208,798
7. Financial expense 80,870 75,563 106,189 106,816 85,479
-In which: Loan interest expenses 66,523 68,915 94,242 100,256 83,263
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 863,588 845,120 820,415 912,034 923,501
10. Enterprise administration expenses 535,905 609,600 573,592 566,380 541,585
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 922,089 957,862 1,123,113 1,133,592 1,134,204
12. Other income 4,930 14,971 11,469 7,023 9,764
13. Other expenses 5,864 6,053 5,394 8,942 7,646
14. Other profit (12)-(13) -934 8,918 6,075 -1,920 2,118
15. Total accounting profit before tax (11)+(14) 921,155 966,780 1,129,188 1,131,672 1,136,322
16. Costs of current corporate income tax 188,286 192,445 222,576 224,596 227,073
17. Costs of deferred corporate income tax -4,174 1,412 3,423 2,253 3,979
18. Costs of corporate income tax (16)+(17) 184,113 193,857 226,000 226,849 231,053
19. Profit after corporate income tax (15)-(18) 737,042 772,924 903,189 904,823 905,270
20. Interest after tax of shareholders who not control 16,330 8,158 19,405 20,015 20,630
21. Profit after tax of parent company shareholders (19)-(20) 720,712 764,766 883,784 884,808 884,639
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)